XML 79 R69.htm IDEA: XBRL DOCUMENT v3.19.2
Financial Information for Subsidiary and Guarantor Parent (B.S.) (Details) - USD ($)
$ in Millions
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
ASSETS              
Cash and cash equivalents $ 281.2   $ 382.0 $ 122.4     $ 141.6
Accounts receivable, net 581.4   527.8        
Intercompany notes receivable 0.0   0.0        
Short-term contract assets 40.9   51.2 47.7   $ 36.5  
Inventories, net 1,217.5   1,211.1        
Prepaid expenses and other current assets 140.4   74.6        
Total current assets 2,261.4   2,246.7        
Property, plant and equipment, net 2,404.9   2,475.0        
Goodwill 524.8   534.7        
Intercompany notes receivable 0.0   0.0        
Long-term contract assets 0.1   0.1 0.1   16.9  
Investment in subsidiaries 0.0   0.0        
Other assets 358.2   245.4        
Total assets 5,549.3   5,501.8        
LIABILITIES AND EQUITY              
Accounts payable 420.6   498.8        
Intercompany notes payable 0.0   0.0        
Short-term contract liabilities 69.3   71.4 70.4   69.7  
Short-term debt and current portion of long-term debt 11.5   6.6        
Other current liabilities 257.8   260.1        
Total current liabilities 759.2   836.9        
Long-term debt 1,537.1   1,535.5        
Intercompany notes payable 0.0   0.0        
Accrued postretirement benefits 305.4   318.4        
Pension liabilities 669.6   730.0        
Deferred income taxes 15.1   12.9        
Long-term contract liabilities 7.3   7.3 14.6   $ 22.2  
Other long-term liabilities 124.3   76.5        
Total liabilities 3,410.7   3,510.2        
Total stockholders’ equity 2,138.6 $ 2,046.6 1,991.6 $ 2,041.9 $ 1,963.3   $ 1,844.5
Total Liabilities and Equity 5,549.3   5,501.8        
Reportable Legal Entities | Parent Company              
ASSETS              
Cash and cash equivalents 7.4   0.1        
Accounts receivable, net 0.0   0.0        
Intercompany notes receivable 0.0   0.0        
Short-term contract assets 0.0   0.0        
Inventories, net 0.0   0.0        
Prepaid expenses and other current assets 6.5   12.9        
Total current assets 13.9   13.0        
Property, plant and equipment, net 3.1   1.7        
Goodwill 0.0   0.0        
Intercompany notes receivable 0.0   0.0        
Investment in subsidiaries 6,367.3   6,096.4        
Other assets 55.0   35.6        
Total assets 6,439.3   6,146.7        
LIABILITIES AND EQUITY              
Accounts payable 6.0   3.3        
Intercompany notes payable 2,300.7   2,102.8        
Short-term contract liabilities 0.0   0.0        
Short-term debt and current portion of long-term debt 0.5   0.2        
Other current liabilities 53.6   59.1        
Total current liabilities 2,360.8   2,165.4        
Long-term debt 1,281.1   1,278.8        
Intercompany notes payable 0.0   0.0        
Accrued postretirement benefits 0.0   0.0        
Pension liabilities 622.5   681.6        
Deferred income taxes 15.1   12.9        
Other long-term liabilities 21.2   16.4        
Total liabilities 4,300.7   4,155.1        
Total stockholders’ equity 2,138.6   1,991.6        
Total Liabilities and Equity 6,439.3   6,146.7        
Reportable Legal Entities | Subsidiary              
ASSETS              
Cash and cash equivalents 7.7   10.8        
Accounts receivable, net 151.6   126.3        
Intercompany notes receivable 0.0   0.0        
Short-term contract assets 0.0   0.0        
Inventories, net 265.2   216.1        
Prepaid expenses and other current assets 60.7   29.3        
Total current assets 485.2   382.5        
Property, plant and equipment, net 1,533.4   1,548.4        
Goodwill 0.0   0.0        
Intercompany notes receivable 0.0   0.0        
Investment in subsidiaries 37.7   37.7        
Other assets 55.2   30.7        
Total assets 2,111.5   1,999.3        
LIABILITIES AND EQUITY              
Accounts payable 154.2   177.5        
Intercompany notes payable 2,029.5   1,866.0        
Short-term contract liabilities 48.0   33.0        
Short-term debt and current portion of long-term debt 0.0   0.7        
Other current liabilities 71.6   71.7        
Total current liabilities 2,303.3   2,148.9        
Long-term debt 149.7   151.8        
Intercompany notes payable 200.0   200.0        
Accrued postretirement benefits 254.8   259.2        
Pension liabilities 3.7   4.0        
Deferred income taxes 0.0   0.0        
Other long-term liabilities 35.8   17.6        
Total liabilities 2,947.3   2,781.5        
Total stockholders’ equity (835.8)   (782.2)        
Total Liabilities and Equity 2,111.5   1,999.3        
Reportable Legal Entities | NonGuarantor Subsidiaries              
ASSETS              
Cash and cash equivalents 266.1   371.1        
Accounts receivable, net 429.8   401.5        
Intercompany notes receivable 4,330.2   3,968.8        
Short-term contract assets 40.9   51.2        
Inventories, net 952.3   995.0        
Prepaid expenses and other current assets 73.2   32.4        
Total current assets 6,092.5   5,820.0        
Property, plant and equipment, net 868.4   924.9        
Goodwill 524.8   534.7        
Intercompany notes receivable 200.0   200.0        
Investment in subsidiaries 0.0   0.0        
Other assets 248.0   179.1        
Total assets 7,933.7   7,658.7        
LIABILITIES AND EQUITY              
Accounts payable 260.4   318.0        
Intercompany notes payable 0.0   0.0        
Short-term contract liabilities 21.3   38.4        
Short-term debt and current portion of long-term debt 11.0   5.7        
Other current liabilities 132.6   129.3        
Total current liabilities 425.3   491.4        
Long-term debt 106.3   104.9        
Intercompany notes payable 0.0   0.0        
Accrued postretirement benefits 50.6   59.2        
Pension liabilities 43.4   44.4        
Deferred income taxes 0.0   0.0        
Other long-term liabilities 67.3   42.5        
Total liabilities 692.9   742.4        
Total stockholders’ equity 7,240.8   6,916.3        
Total Liabilities and Equity 7,933.7   7,658.7        
Eliminations              
ASSETS              
Cash and cash equivalents 0.0   0.0        
Accounts receivable, net 0.0   0.0        
Intercompany notes receivable (4,330.2)   (3,968.8)        
Short-term contract assets 0.0   0.0        
Inventories, net 0.0   0.0        
Prepaid expenses and other current assets 0.0   0.0        
Total current assets (4,330.2)   (3,968.8)        
Property, plant and equipment, net 0.0   0.0        
Goodwill 0.0   0.0        
Intercompany notes receivable (200.0)   (200.0)        
Investment in subsidiaries (6,405.0)   (6,134.1)        
Other assets 0.0   0.0        
Total assets (10,935.2)   (10,302.9)        
LIABILITIES AND EQUITY              
Accounts payable 0.0   0.0        
Intercompany notes payable (4,330.2)   (3,968.8)        
Short-term contract liabilities 0.0   0.0        
Short-term debt and current portion of long-term debt 0.0   0.0        
Other current liabilities 0.0   0.0        
Total current liabilities (4,330.2)   (3,968.8)        
Long-term debt 0.0   0.0        
Intercompany notes payable (200.0)   (200.0)        
Accrued postretirement benefits 0.0   0.0        
Pension liabilities 0.0   0.0        
Deferred income taxes 0.0   0.0        
Other long-term liabilities 0.0   0.0        
Total liabilities (4,530.2)   (4,168.8)        
Total stockholders’ equity (6,405.0)   (6,134.1)        
Total Liabilities and Equity $ (10,935.2)   $ (10,302.9)