XML 58 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of sales by segment
(In millions)
 
2017
 
2016
 
2015
Total sales:
 
 
 
 
 
 
High Performance Materials & Components
 
$
2,127.0

 
$
1,979.5

 
$
2,062.7

Flat Rolled Products
 
1,527.5

 
1,260.8

 
1,807.9

Total sales
 
3,654.5

 
3,240.3

 
3,870.6

Intersegment sales:
 
 
 
 
 
 
High Performance Materials & Components
 
59.6

 
49.1

 
76.8

Flat Rolled Products
 
69.8

 
56.6

 
74.2

Total intersegment sales
 
129.4

 
105.7

 
151.0

Sales to external customers:
 
 
 
 
 
 
High Performance Materials & Components
 
2,067.4

 
1,930.4

 
1,985.9

Flat Rolled Products
 
1,457.7

 
1,204.2

 
1,733.7

Total sales to external customers
 
$
3,525.1

 
$
3,134.6

 
$
3,719.6

Schedule of operating profit (loss) by segment
(In millions)
 
2017
 
2016
 
2015
Operating profit (loss):
 
 
 
 
 
 
High Performance Materials & Components
 
$
246.4

 
$
168.7

 
$
157.1

Flat Rolled Products
 
37.0

 
(163.0
)
 
(241.9
)
Total operating profit (loss)
 
283.4

 
5.7

 
(84.8
)
LIFO and net realizable value reserves (See Note 2)
 
(0.2
)
 
0.8

 
0.1

Corporate expenses
 
(50.5
)
 
(43.4
)
 
(44.7
)
Closed operations and other expenses
 
(34.0
)
 
(34.6
)
 
(22.1
)
Restructuring and other charges (See Note 16)
 

 
(538.5
)
 
(89.7
)
Impairment of goodwill (See Note 4)
 
(114.4
)
 

 
(126.6
)
Debt extinguishment charge (See Note 8)
 
(37.0
)
 

 

Interest expense, net
 
(133.8
)
 
(124.0
)
 
(110.2
)
Loss before income taxes
 
$
(86.5
)
 
$
(734.0
)
 
$
(478.0
)
Schedule of other financial information by segment
Certain additional information regarding the Company’s business segments is presented below:
(In millions)
 
2017
 
2016
 
2015
Depreciation and amortization:
 
 
 
 
 
 
High Performance Materials & Components
 
$
109.3

 
$
118.4

 
$
131.8

Flat Rolled Products
 
45.6

 
48.8

 
55.6

Corporate
 
5.9

 
3.1

 
2.5

Total depreciation and amortization
 
$
160.8

 
$
170.3

 
$
189.9

Capital expenditures:
 
 
 
 
 
 
High Performance Materials & Components
 
$
62.7

 
$
89.9

 
$
75.8

Flat Rolled Products
 
59.1

 
111.8

 
68.0

Corporate
 
0.9

 
0.5

 
0.7

Total capital expenditures
 
$
122.7

 
$
202.2

 
$
144.5

Identifiable assets:
 
2017
 
2016
 
2015
High Performance Materials & Components
 
$
2,662.3

 
$
2,744.3

 
$
3,355.5

Flat Rolled Products
 
2,218.4

 
2,056.4

 
2,189.5

Discontinued Operations
 
0.2

 
0.4

 
0.9

Corporate:
 
 
 
 
 
 
Deferred Taxes
 
7.6

 
12.1

 

Cash and cash equivalents and other
 
296.9

 
356.8

 
205.8

Total assets
 
$
5,185.4

 
$
5,170.0

 
$
5,751.7

Schedule of revenue by country
($ in millions)
 
2017
 
Percent
of total
 
2016
 
Percent
of total
 
2015
 
Percent
of total
External sales:
 
 
 
 
 
 
 
 
 
 
 
 
United States
 
$
2,070.6

 
59
%
 
$
1,857.5

 
59
%
 
$
2,142.6

 
58
%
China
 
265.6

 
7
%
 
214.1

 
7
%
 
246.9

 
7
%
United Kingdom
 
231.6

 
6
%
 
183.8

 
6
%
 
198.2

 
5
%
Germany
 
217.1

 
6
%
 
177.7

 
6
%
 
193.3

 
5
%
France
 
165.6

 
5
%
 
142.6

 
4
%
 
153.3

 
4
%
Japan
 
131.7

 
4
%
 
151.9

 
5
%
 
202.3

 
5
%
Canada
 
99.8

 
3
%
 
97.6

 
3
%
 
154.5

 
4
%
Mexico
 
96.1

 
3
%
 
89.7

 
3
%
 
78.4

 
2
%
Other
 
247.0

 
7
%
 
219.7

 
7
%
 
350.1

 
10
%
Total External Sales
 
$
3,525.1

 
100
%
 
$
3,134.6

 
100
%
 
$
3,719.6

 
100
%
Schedule of company assets by country
($ in millions)
 
2017
 
Percent
of total
 
2016
 
Percent
of total
 
2015
 
Percent
of total
Total assets:
 
 
 
 
 
 
 
 
 
 
 
 
United States
 
$
4,547.7

 
88
%
 
$
4,591.5

 
89
%
 
$
5,073.1

 
88
%
China
 
276.0

 
5
%
 
249.3

 
5
%
 
260.0

 
5
%
United Kingdom
 
122.7

 
2
%
 
122.8

 
2
%
 
154.3

 
3
%
Other
 
239.0

 
5
%
 
206.4

 
4
%
 
264.3

 
4
%
Total Assets
 
$
5,185.4

 
100
%
 
$
5,170.0

 
100
%
 
$
5,751.7

 
100
%