XML 126 R112.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Information for Subsidiary and Guarantor Parent (B.S.) (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 141.6 $ 229.6 $ 149.8 $ 269.5
Accounts receivable, net 545.3 452.1    
Intercompany notes receivable 0.0 0.0    
Inventories, net 1,176.1 1,037.0    
Prepaid expenses and other current assets 52.7 47.8    
Total Current Assets 1,915.7 1,766.5    
Property, plant and equipment, net 2,495.7 2,498.9    
Goodwill 531.4 641.9    
Intercompany notes receivable 0.0 0.0    
Investments in subsidiaries 0.0 0.0    
Other assets 242.6 262.7    
Total Assets 5,185.4 5,170.0 5,751.7  
Accounts payable 420.1 294.3    
Accrued liabilities 282.4 309.3    
Intercompany notes payable 0.0 0.0    
Short-term debt and current portion of long-term debt 10.1 105.1    
Total Current Liabilities 712.6 708.7    
Long-term debt 1,530.6 1,771.9    
Intercompany notes payable 0.0 0.0    
Accrued postretirement benefits 317.8 317.7    
Pension liabilities 697.0 827.9    
Deferred income taxes 9.7 15.6    
Other long-term liabilities 73.2 83.4    
Total Liabilities 3,340.9 3,725.2    
Redeemable noncontrolling interest 0.0   12.1  
Total Stockholders’ Equity 1,844.5 1,444.8 $ 2,184.4 $ 2,709.3
Total Liabilities and Stockholders’ Equity 5,185.4 5,170.0    
Legal Entities [Member] | Guarantor Parent [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 2.1 2.3    
Accounts receivable, net 0.2 0.1    
Intercompany notes receivable 0.0 0.0    
Inventories, net 0.0 0.0    
Prepaid expenses and other current assets 6.6 6.6    
Total Current Assets 8.9 9.0    
Property, plant and equipment, net 0.9 1.3    
Goodwill 0.0 0.0    
Intercompany notes receivable 0.0 0.0    
Investments in subsidiaries 5,645.6 5,241.2    
Other assets 25.4 23.0    
Total Assets 5,680.8 5,274.5    
Accounts payable 3.0 3.1    
Accrued liabilities 54.1 54.6    
Intercompany notes payable 1,836.5 1,341.1    
Short-term debt and current portion of long-term debt 0.3 0.4    
Total Current Liabilities 1,893.9 1,399.2    
Long-term debt 1,275.7 1,621.7    
Intercompany notes payable 0.0 0.0    
Accrued postretirement benefits 0.0 0.0    
Pension liabilities 644.3 778.5    
Deferred income taxes 9.7 15.6    
Other long-term liabilities 12.7 14.7    
Total Liabilities 3,836.3 3,829.7    
Total Stockholders’ Equity 1,844.5 1,444.8    
Total Liabilities and Stockholders’ Equity 5,680.8 5,274.5    
Legal Entities [Member] | Subsidiary [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 13.5 2.5    
Accounts receivable, net 141.6 107.8    
Intercompany notes receivable 0.0 0.0    
Inventories, net 207.9 106.7    
Prepaid expenses and other current assets 4.5 5.2    
Total Current Assets 367.5 222.2    
Property, plant and equipment, net 1,581.6 1,583.6    
Goodwill 0.0 0.0    
Intercompany notes receivable 0.0 0.0    
Investments in subsidiaries 37.7 37.7    
Other assets 18.0 25.5    
Total Assets 2,004.8 1,869.0    
Accounts payable 180.3 97.4    
Accrued liabilities 88.5 83.3    
Intercompany notes payable 1,669.1 1,551.8    
Short-term debt and current portion of long-term debt 0.6 0.3    
Total Current Liabilities 1,938.5 1,732.8    
Long-term debt 150.7 150.0    
Intercompany notes payable 200.0 200.0    
Accrued postretirement benefits 250.2 244.0    
Pension liabilities 4.4 5.2    
Deferred income taxes 0.0 0.0    
Other long-term liabilities 17.2 18.1    
Total Liabilities 2,561.0 2,350.1    
Total Stockholders’ Equity (556.2) (481.1)    
Total Liabilities and Stockholders’ Equity 2,004.8 1,869.0    
Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 126.0 224.8    
Accounts receivable, net 403.5 344.2    
Intercompany notes receivable 3,505.6 2,892.9    
Inventories, net 968.2 930.3    
Prepaid expenses and other current assets 41.6 36.0    
Total Current Assets 5,044.9 4,428.2    
Property, plant and equipment, net 913.2 914.0    
Goodwill 531.4 641.9    
Intercompany notes receivable 200.0 200.0    
Investments in subsidiaries 0.0 0.0    
Other assets 199.2 214.2    
Total Assets 6,888.7 6,398.3    
Accounts payable 236.8 193.8    
Accrued liabilities 139.8 171.4    
Intercompany notes payable 0.0 0.0    
Short-term debt and current portion of long-term debt 9.2 104.4    
Total Current Liabilities 385.8 469.6    
Long-term debt 104.2 0.2    
Intercompany notes payable 0.0 0.0    
Accrued postretirement benefits 67.6 73.7    
Pension liabilities 48.3 44.2    
Deferred income taxes 0.0 0.0    
Other long-term liabilities 43.3 50.6    
Total Liabilities 649.2 638.3    
Total Stockholders’ Equity 6,239.5 5,760.0    
Total Liabilities and Stockholders’ Equity 6,888.7 6,398.3    
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Intercompany notes receivable (3,505.6) (2,892.9)    
Inventories, net 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Total Current Assets (3,505.6) (2,892.9)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intercompany notes receivable (200.0) (200.0)    
Investments in subsidiaries (5,683.3) (5,278.9)    
Other assets 0.0 0.0    
Total Assets (9,388.9) (8,371.8)    
Accounts payable 0.0 0.0    
Accrued liabilities 0.0 0.0    
Intercompany notes payable (3,505.6) (2,892.9)    
Short-term debt and current portion of long-term debt 0.0 0.0    
Total Current Liabilities (3,505.6) (2,892.9)    
Long-term debt 0.0 0.0    
Intercompany notes payable (200.0) (200.0)    
Accrued postretirement benefits 0.0 0.0    
Pension liabilities 0.0 0.0    
Deferred income taxes 0.0 0.0    
Other long-term liabilities 0.0 0.0    
Total Liabilities (3,705.6) (3,092.9)    
Total Stockholders’ Equity (5,683.3) (5,278.9)    
Total Liabilities and Stockholders’ Equity $ (9,388.9) $ (8,371.8)