XML 134 R115.htm IDEA: XBRL DOCUMENT v3.3.1.900
Financial Information for Subsidiary and Guarantor Parent (B.S.) (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 149.8 $ 269.5 $ 1,026.8 $ 304.6
Accounts receivable, net 400.3 603.6    
Intercompany notes receivable 0.0 0.0    
Inventories, net 1,271.6 1,472.8    
Prepaid expenses and other current assets 45.9 136.2    
Total Current Assets 1,867.6 2,482.1    
Property, plant and equipment, net 2,928.2 2,961.8    
Goodwill 651.4 780.4    
Intercompany notes receivable 0.0 0.0    
Investments in subsidiaries 0.0 0.0    
Other assets 304.5 347.4    
Total Assets 5,751.7 6,571.7 6,885.0  
Accounts payable 380.8 556.7    
Accrued liabilities 301.8 323.2    
Intercompany notes payable 0.0 0.0    
Short-term debt and current portion of long-term debt 3.9 17.8    
Total Current Liabilities 686.5 897.7    
Long-term debt 1,491.8 1,498.2    
Intercompany notes payable 0.0 0.0    
Accrued postretirement benefits 359.2 415.8    
Pension liabilities 833.8 739.3    
Deferred income taxes 75.6 143.1    
Other long-term liabilities 108.3 156.2    
Total Liabilities 3,555.2 3,850.3    
Redeemable noncontrolling interest 12.1 12.1    
Total Stockholders’ Equity 2,184.4 2,709.3 $ 2,994.7 $ 2,587.1
Total Liabilities and Stockholders’ Equity 5,751.7 6,571.7    
Guarantor Parent [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0.4 2.2    
Accounts receivable, net 0.1 0.1    
Intercompany notes receivable 0.0 0.0    
Inventories, net 0.0 0.0    
Prepaid expenses and other current assets 9.3 63.7    
Total Current Assets 9.8 66.0    
Property, plant and equipment, net 2.2 2.2    
Goodwill 0.0 0.0    
Intercompany notes receivable 0.0 0.0    
Investments in subsidiaries 5,742.5 6,149.4    
Other assets 13.4 13.3    
Total Assets 5,767.9 6,230.9    
Accounts payable 4.8 4.5    
Accrued liabilities 42.1 47.5    
Intercompany notes payable 1,325.4 1,232.6    
Short-term debt and current portion of long-term debt 0.7 0.5    
Total Current Liabilities 1,373.0 1,285.1    
Long-term debt 1,341.7 1,340.2    
Intercompany notes payable 0.0 0.0    
Accrued postretirement benefits 0.0 0.0    
Pension liabilities 778.0 675.5    
Deferred income taxes 75.6 143.1    
Other long-term liabilities 15.2 77.7    
Total Liabilities 3,583.5 3,521.6    
Redeemable noncontrolling interest 0.0 0.0    
Total Stockholders’ Equity 2,184.4 2,709.3    
Total Liabilities and Stockholders’ Equity 5,767.9 6,230.9    
Subsidiary [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 2.8 13.8    
Accounts receivable, net 100.3 209.1    
Intercompany notes receivable 0.0 0.0    
Inventories, net 239.9 387.7    
Prepaid expenses and other current assets 3.8 13.2    
Total Current Assets 346.8 623.8    
Property, plant and equipment, net 1,559.9 1,545.1    
Goodwill 0.0 126.6    
Intercompany notes receivable 0.0 0.0    
Investments in subsidiaries 37.7 37.7    
Other assets 23.0 27.5    
Total Assets 1,967.4 2,360.7    
Accounts payable 171.1 302.0    
Accrued liabilities 74.0 72.0    
Intercompany notes payable 1,276.1 1,158.2    
Short-term debt and current portion of long-term debt 0.1 0.1    
Total Current Liabilities 1,521.3 1,532.3    
Long-term debt 149.7 149.8    
Intercompany notes payable 200.0 200.0    
Accrued postretirement benefits 280.0 153.0    
Pension liabilities 5.2 6.0    
Deferred income taxes 0.0 0.0    
Other long-term liabilities 20.7 22.5    
Total Liabilities 2,176.9 2,063.6    
Redeemable noncontrolling interest 0.0 0.0    
Total Stockholders’ Equity (209.5) 297.1    
Total Liabilities and Stockholders’ Equity 1,967.4 2,360.7    
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 146.6 253.5    
Accounts receivable, net 299.9 394.4    
Intercompany notes receivable 2,601.5 2,390.8    
Inventories, net 1,031.7 1,085.1    
Prepaid expenses and other current assets 32.8 59.3    
Total Current Assets 4,112.5 4,183.1    
Property, plant and equipment, net 1,366.1 1,414.5    
Goodwill 651.4 653.8    
Intercompany notes receivable 200.0 200.0    
Investments in subsidiaries 0.0 0.0    
Other assets 268.1 306.6    
Total Assets 6,598.1 6,758.0    
Accounts payable 204.9 250.2    
Accrued liabilities 185.7 203.7    
Intercompany notes payable 0.0 0.0    
Short-term debt and current portion of long-term debt 3.1 17.2    
Total Current Liabilities 393.7 471.1    
Long-term debt 0.4 8.2    
Intercompany notes payable 0.0 0.0    
Accrued postretirement benefits 79.2 262.8    
Pension liabilities 50.6 57.8    
Deferred income taxes 0.0 0.0    
Other long-term liabilities 72.4 56.0    
Total Liabilities 596.3 855.9    
Redeemable noncontrolling interest 12.1 12.1    
Total Stockholders’ Equity 5,989.7 5,890.0    
Total Liabilities and Stockholders’ Equity 6,598.1 6,758.0    
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Intercompany notes receivable (2,601.5) (2,390.8)    
Inventories, net 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Total Current Assets (2,601.5) (2,390.8)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intercompany notes receivable (200.0) (200.0)    
Investments in subsidiaries (5,780.2) (6,187.1)    
Other assets 0.0 0.0    
Total Assets (8,581.7) (8,777.9)    
Accounts payable 0.0 0.0    
Accrued liabilities 0.0 0.0    
Intercompany notes payable (2,601.5) (2,390.8)    
Short-term debt and current portion of long-term debt 0.0 0.0    
Total Current Liabilities (2,601.5) (2,390.8)    
Long-term debt 0.0 0.0    
Intercompany notes payable (200.0) (200.0)    
Accrued postretirement benefits 0.0 0.0    
Pension liabilities 0.0 0.0    
Deferred income taxes 0.0 0.0    
Other long-term liabilities 0.0 0.0    
Total Liabilities (2,801.5) (2,590.8)    
Redeemable noncontrolling interest 0.0 0.0    
Total Stockholders’ Equity (5,780.2) (6,187.1)    
Total Liabilities and Stockholders’ Equity $ (8,581.7) $ (8,777.9)