XML 67 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 53,102 $ 50,935 $ 44,323
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 19,490 15,797 14,791
Stock-based compensation 8,707 10,477 8,838
Provision for doubtful accounts 3,198 2,178 921
Tax benefit from exercise of stock options (95) (121) (231)
Deferred income tax provision 3,247 2,244 1,992
(Increase) decrease in, net of effects of acquisitions:      
Accounts receivable (13,245) 2,730 (7,149)
Inventories 2,083 (735) (16,522)
Prepaid expenses and other current assets 99 (6,131) (1,532)
Deferred customer acquisition costs (8,333) (1,452)  
Other assets 1,176 1,023 1,417
Increase (decrease) in, net of effects of acquisitions:      
Accounts payable 3,054 (71) 944
Accrued expenses 921 2,238 564
Income taxes payable (867) 426 (366)
Deferred tuition revenue (3,043) (7,306) 1,826
Deferred revenue 26,139 1,050  
Deferred rent 2,707 (92) 455
Gift certificate liability 773 1,336 1,483
Net cash provided by operating activities 99,113 74,526 51,754
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (29,783) (13,560) (7,022)
Acquisitions, net of cash acquired   (194,276)  
Post-closing working capital adjustment related to acquisitions 3,614   3,895
Net cash used in investing activities (26,169) (207,836) (3,127)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Purchase of treasury shares (35,901) (12,455) (6,621)
Proceeds from long-term debt   175,000  
Payments for long-term debt (26,500) (25,000) (35,500)
Payments of debt issuance costs   (4,978) (156)
Payment of contingent consideration   (1,500)  
Tax benefit from exercise of stock options 95 121 231
Proceeds from share option exercises 577 2,678 1,759
Net cash provided by (used in) financing activities (61,729) 133,866 (40,287)
EFFECT OF EXCHANGE RATE CHANGES ON CASH 1,168 358 540
NET INCREASE IN CASH AND CASH EQUIVALENTS 12,383 914 8,880
CASH AND CASH EQUIVALENTS,      
Beginning of year 62,645 61,731 52,851
CASH AND CASH EQUIVALENTS,      
End of year 75,028 62,645 61,731
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:      
Interest 4,590 1,364 1,993
Income taxes 4,712 4,126 6,001
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITY:      
Common stock issued in a business acquisition   $ 5,660