XML 56 R45.htm IDEA: XBRL DOCUMENT v3.24.2.u1
STOCK OPTIONS (Tables)
12 Months Ended
Dec. 31, 2023
STOCK OPTIONS  
Summary of Stock option award

 

 

Options outstanding

 

 

 

Number

 

 

Weighted average

exercise price

 

 

Weighted average

remaining contractual

life (in years)

 

Outstanding January 1, 2021

 

 

6,500,000

 

 

$1.81

 

 

 

4.87

 

Expired

 

 

(200,000 )

 

 

1.81

 

 

 

-

 

Granted

 

 

128,000

 

 

 

1.77

 

 

 

9.48

 

Outstanding December 31, 2021

 

 

6,428,000

 

 

$1.81

 

 

 

3.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

(20,000 )

 

 

3.43

 

 

 

-

 

Cancelled

 

 

(468,000)

 

 

2.03

 

 

 

-

 

Granted

 

 

140,000

 

 

 

0.49

 

 

 

9.94

 

Outstanding December 31, 2022

 

 

6,080,000

 

 

$1.76

 

 

 

2.92

 

Expired

 

 

-

 

 

 

-

 

 

 

-

 

Cancelled

 

 

(580,000)

 

 

1.33

 

 

 

-

 

Granted

 

 

850,000

 

 

 

0.79

 

 

 

9.93

 

Outstanding December 31, 2023

 

 

6,350,000

 

 

$1.67

 

 

 

2.65

 

Options exercisable

 

 

5,600,000

 

 

$1.78

 

 

 

1.69

 

Summary of Fair value of options granted

Description

 

2023

 

 

 

2022

 

 

2021

 

Share price

 

$

1.30~0.40

 

 

 

 

$

1.30~0.40

 

 

 

 

$

1.75~1.83

 

 

Exercise price

 

$

0.30

 

 

 

 

$

 0.38~3.43

 

 

 

 

$

 1.75~1.83

 

 

Risk-free interest rate

 

2.93~3.57

%

 

 

 

2.93~3.57

%

 

 

 

 

1.60%~1.64

%

 

Expected volatility

 

116.39~119.84

%

 

 

 

116.39~119.84

%

 

 

 

 

107.05%~107.47

%

 

Expected option life in years

 

 

10.0

Yrs

 

 

 

10.0

Yrs

 

 

 

 

10.

Yrs

 

Expected dividend yield

 

 

-

 

 

 

 

 

-

 

 

 

 

 

-