XML 94 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Common Stock
Subscriptions
Additional Paid-In Capital
Retained Earnings
Total
Begning balance, shares at Dec. 31, 2016 49,115        
Begning balance, amount at Dec. 31, 2016 $ 92,125 $ 38,724 $ (131,091) $ (241)
Share issuance, shares 1,423        
Share issuance, amount $ 5,757 (718) 5,039
Warrant exercise for shares, shares 549        
Warrant exercise for shares, amount $ 88 (88)
Share issuance for conversion of debt and accrued interest, shares 2,031        
Share issuance for conversion of debt and accrued interest, amount $ 1,083 1,083
Share compensation and option expense, shares 3,260        
Share compensation and option expense, amount $ 9,143 (2,846) 6,297
Net loss (13,429) (13,429)
Ending balance, shares at Dec. 31, 2017 56,378        
Ending balance, amount at Dec. 31, 2017 $ 108,196 (718) 35,790 (144,519) (1,251)
Shares issuance for cash and subscriptions, shares 5,188        
Shares issuance for cash and subscriptions, amount $ 15,082 (150) 14,932
Stock-based commission, shares 10        
Stock-based commission, amount $ 32 32
Stock-based compensation, shares 3,100        
Stock-based compensation, amount $ 3,374 509 3,883
Net loss (10,594) (10,594)
Ending balance, shares at Dec. 31, 2018 64,676        
Ending balance, amount at Dec. 31, 2018 $ 126,684 (868) 36,299 (155,113) 7,002
Shares issuance for cash and subscriptions, shares 2,542        
Shares issuance for cash and subscriptions, amount $ 4,800 279 5,079
Lease adoption prior year cumulative effect (12) (12)
Warrant issued 200 200
Stock-based compensation and service fee, Shares 4,000        
Stock-based compensation and service fee, amount $ 5,070 (729) 4,341
Net loss (13,162) (13,162)
Ending balance, shares at Dec. 31, 2019 71,218        
Ending balance, amount at Dec. 31, 2019 $ 136,554 $ (589) $ 35,770 $ (168,287) $ 3,448