SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
April 26, 2012
DATE OF REPORT
(DATE OF EARLIEST EVENT REPORTED)
AMAZON.COM, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN CHARTER)
DELAWARE | 000-22513 | 91-1646860 | ||
(STATE OR OTHER JURISDICTION OF INCORPORATION) |
(COMMISSION FILE NO.) |
(IRS EMPLOYER IDENTIFICATION NO.) |
410 TERRY AVENUE NORTH, SEATTLE, WASHINGTON 98109-5210
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES, INCLUDING ZIP CODE)
(206) 266-1000
(REGISTRANTS TELEPHONE NUMBER, INCLUDING AREA CODE)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION. | 3 | |||
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS. | 3 | |||
4 | ||||
5 | ||||
EXHIBIT 99.1 |
||||
EXHIBIT 99.2 |
ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On April 26, 2012, Amazon.com, Inc. announced its first quarter 2012 financial results. A copy of the press release containing the announcement is included as Exhibit 99.1 and additional information regarding the inclusion of non-GAAP financial measures in certain of Amazon.coms public disclosures, including its first quarter 2012 financial results announcement, is included as Exhibit 99.2. Both of these exhibits are incorporated herein by reference.
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.
(d) Exhibits.
Exhibit |
Description | |
99.1 | Press Release dated April 26, 2012 announcing Amazon.com, Inc.s First Quarter 2012 Financial Results. | |
99.2 | Information Regarding Non-GAAP Financial Measures. |
3
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
AMAZON.COM, INC. (REGISTRANT) | ||
By: | /s/ Thomas J. Szkutak | |
Thomas J. Szkutak | ||
Senior Vice President and Chief Financial Officer |
Dated: April 26, 2012
4
Exhibit |
Description | |
99.1 | Press Release dated April 26, 2012 announcing Amazon.com, Inc.s First Quarter 2012 Financial Results. | |
99.2 | Information Regarding Non-GAAP Financial Measures. |
5
Exhibit 99.1
AMAZON.COM ANNOUNCES FIRST QUARTER SALES UP 34% TO $13.18 BILLION;
16 OF THE TOP 100 BESTSELLING TITLES ARE EXCLUSIVE TO THE KINDLE STORE
SEATTLE(BUSINESS WIRE)April 26, 2012Amazon.com, Inc. (NASDAQ: AMZN) today announced financial results for its first quarter ended March 31, 2012.
Operating cash flow increased 1% to $3.05 billion for the trailing twelve months, compared with $3.03 billion for the trailing twelve months ended March 31, 2011. Free cash flow decreased 39% to $1.15 billion for the trailing twelve months, compared with $1.90 billion for the trailing twelve months ended March 31, 2011.
Common shares outstanding plus shares underlying stock-based awards totaled 464 million on March 31, 2012, compared with 466 million a year ago. During the quarter, the Company repurchased 5.3 million shares, or $960 million, under its previously announced authorization to repurchase up to $2 billion of the Companys common stock.
Net sales increased 34% to $13.18 billion in the first quarter, compared with $9.86 billion in first quarter 2011. Excluding the $56 million unfavorable impact from year-over-year changes in foreign exchange rates throughout the quarter, net sales would have grown 34% compared with first quarter 2011.
Operating income was $192 million in the first quarter, compared with $322 million in first quarter 2011. The unfavorable impact from year-over-year changes in foreign exchange rates throughout the quarter on operating income was $4 million.
Net income decreased 35% to $130 million in the first quarter, or $0.28 per diluted share, compared with net income of $201 million, or $0.44 per diluted share, in first quarter 2011.
Im excited to announce that we now have more than 130,000 new, in-copyright books that are exclusive to the Kindle Store you wont find them anywhere else. They include many of our top bestsellers in fact, 16 of our top 100 bestselling titles are exclusive to our store, said Jeff Bezos, founder and CEO of Amazon.com. If youre an Amazon Prime member, you dont even need to buy these titles you can borrow them for free with no due dates from our revolutionary Kindle Owners Lending Library. The Kindle Owners Lending Library is heavily used by Kindle owners, and it has extremely unusual features that both authors and customers love. Every time you borrow a book, the author gets paid and we have an inexhaustible supply of each title so you never have to wait in a queue for the book you want. Kindle is the bestselling e-reader in the world by far, and I assure you well keep working hard so that the Kindle Store remains yet another reason to buy a Kindle!
Highlights
| Kindle Fire remains the #1 bestselling, most gifted, and most wished for product across the millions of items available on Amazon.com since launch. In the first quarter, 9 out of 10 of the top sellers on Amazon.com were digital products Kindle, Kindle books, movies, music and apps. |
| Amazon launched Kindle Touch Wi-Fi and Kindle Touch 3G on Amazon.co.uk, Amazon.de, Amazon.fr, Amazon.it, and Amazon.es. The full line of Kindle e-ink readers is now available in over 175 countries around the world. Kindle Touch 3G is the most full-featured e-reader with an easy to use touchscreen and the unparalleled convenience of free 3G no hunting for Wi-Fi spots, simply think of a book and download it. Kindle remains the bestseller on Amazon.co.uk, Amazon.de, Amazon.fr, Amazon.it and Amazon.es since their launches. |
| Amazon introduced a new version of its popular Kindle for iPad app, which is the #5 free iPad app of all time and the #1 free books app on iPad. Millions of customers are using the new Kindle for iPad app, which is optimized for the high resolution display of the newest iPad. |
| Amazon announced an In-App Purchasing service, making it easy for Amazon Appstore developers to offer digital content and subscriptions for purchase within apps and games that are available on millions of Kindle Fires and other Android devices. Amazon Appstores In-App Purchasing service is simple for developers to integrate and helps monetize their apps and games, while offering customers a seamless and secure 1-Click purchasing experience. |
1
| Amazon.com announced the launch of the Amazon Instant Video app for PlayStation 3 (PS3), making the PS3 system the first video game console system to offer Amazon Instant Video, and allowing PS3 users to stream Prime Instant Videos and rent or buy the latest movies and TV episodes directly from their PS3. Customers can also access Amazon Instant Video and Prime Instant Video from Kindle Fire, Mac or PC, or on a TV using either a compatible connected device such as a Blu-ray player or a Roku or directly on compatible Smart TVs. |
| Amazon continued to expand its catalog of title offerings for Prime Instant Video, announcing licensing agreements with Discovery Communications and Viacom. Among the programs added are Discovery Channels Dirty Jobs, TLCs Say Yes To The Dress and Animal Planets Whale Wars, as well as thousands of TV episodes from MTV, Comedy Central, Nickelodeon, TV Land, Spike, VH1, BET, CMT and Logo. These deals bring the total number of Prime Instant Videos to more than 17,000 movies and TV episodes from partners such as CBS, Fox, NBCUniversal, Sony, Warner Bros., PBS, Disney-ABC and many more. |
| North America segment sales, representing the Companys U.S. and Canadian sites, were $7.43 billion, up 36% from first quarter 2011. |
| International segment sales, representing the Companys U.K., German, Japanese, French, Chinese, Italian and Spanish sites, were $5.76 billion, up 31% from first quarter 2011. Excluding the unfavorable impact from year-over-year changes in foreign exchange rates throughout the quarter, sales grew 32%. |
| Worldwide Media sales grew 19% to $4.71 billion. Excluding the unfavorable impact from year-over-year changes in foreign exchange rates throughout the quarter, sales grew 19%. |
| Worldwide Electronics and Other General Merchandise sales grew 43% to $7.97 billion. Excluding the unfavorable impact from year-over-year changes in foreign exchange rates throughout the quarter, sales grew 43%. |
| Amazon Web Services (AWS) announced that Amazon DynamoDB the fastest growing AWS service ever is now available in both the EU (Ireland) and Asia Pacific (Tokyo) Regions. Amazon DynamoDB is a fully managed NoSQL database service that provides extremely fast and predictable performance with seamless scalability. |
| AWS lowered prices for the 19th time in five years by reducing reserved instance prices for Amazon EC2 and Amazon RDS, as well as reducing on-demand pricing for Amazon EC2, Amazon RDS, and Amazon ElastiCache. |
| AWS launched AWS Marketplace, an online store that makes it easy for customers to find, compare, and immediately start using the software and services they need to build software systems and products, and run their businesses. With AWS Marketplace, software and SaaS providers with offerings that run in the AWS Cloud can benefit from increased awareness, simplified deployment, and automated billing. AWS Marketplace brings the same simple, trusted, and secure online shopping experience that customers enjoy on Amazon.com to software built for the AWS platform, streamlining the process of doing research and purchasing software. |
Financial Guidance
The following forward-looking statements reflect Amazon.coms expectations as of April 26, 2012, and exclude financial results of the Kiva Systems, Inc. acquisition which we expect to close in second quarter 2012. Our results are inherently unpredictable and may be materially affected by many factors, such as fluctuations in foreign exchange rates, changes in global economic conditions and consumer spending, world events, the rate of growth of the Internet and online commerce and the various factors detailed below.
Second Quarter 2012 Guidance
| Net sales are expected to be between $11.9 billion and $13.3 billion, or to grow between 20% and 34% compared with second quarter 2011. |
| Operating income (loss) is expected to be between $(260) million and $40 million, or between 229% decline and 80% decline compared with second quarter 2011. |
2
| This guidance includes approximately $260 million for stock-based compensation and amortization of intangible assets, and it assumes, among other things, that no additional business acquisitions or investments are concluded and that there are no further revisions to stock-based compensation estimates. |
A conference call will be webcast live today at 2 p.m. PT/5 p.m. ET, and will be available for at least three months at www.amazon.com/ir. This call will contain forward-looking statements and other material information regarding the Companys financial and operating results.
These forward-looking statements are inherently difficult to predict. Actual results could differ materially for a variety of reasons, including, in addition to the factors discussed above, the amount that Amazon.com invests in new business opportunities and the timing of those investments, the mix of products sold to customers, the mix of net sales derived from products as compared with services, the extent to which we owe income taxes, competition, management of growth, potential fluctuations in operating results, international growth and expansion, the outcomes of legal proceedings and claims, fulfillment center optimization, risks of inventory management, seasonality, the degree to which the Company enters into, maintains and develops commercial agreements, acquisitions and strategic transactions, and risks of fulfillment throughput and productivity. Other risks and uncertainties include, among others, risks related to new products, services and technologies, system interruptions, government regulation and taxation, payments and fraud. In addition, the current global economic climate amplifies many of these risks. More information about factors that potentially could affect Amazon.coms financial results is included in Amazon.coms filings with the Securities and Exchange Commission (SEC), including its most recent Annual Report on Form 10-K and subsequent filings.
Our investor relations website is www.amazon.com/ir and we encourage investors to use it as a way of easily finding information about us. We promptly make available on this website, free of charge, the reports that we file or furnish with the SEC, corporate governance information (including our Code of Business Conduct and Ethics), and select press releases and social media postings.
About Amazon.com
Amazon.com, Inc. (NASDAQ: AMZN), a Fortune 500 company based in Seattle, opened on the World Wide Web in July 1995 and today offers Earths Biggest Selection. Amazon.com, Inc. seeks to be Earths most customer-centric company, where customers can find and discover anything they might want to buy online, and endeavors to offer its customers the lowest possible prices. Amazon.com and other sellers offer millions of unique new, refurbished and used items in categories such as Books; Movies, Music & Games; Digital Downloads; Electronics & Computers; Home & Garden; Toys, Kids & Baby; Grocery; Apparel, Shoes & Jewelry; Health & Beauty; Sports & Outdoors; and Tools, Auto & Industrial. Amazon Web Services provides Amazons developer customers with access to in-the-cloud infrastructure services based on Amazons own back-end technology platform, which developers can use to enable virtually any type of business. The new latest generation Kindle is the lightest, most compact Kindle ever and features the same 6-inch, most advanced electronic ink display that reads like real paper even in bright sunlight. Kindle Touch is a new addition to the Kindle family with an easy-to-use touch screen that makes it easier than ever to turn pages, search, shop, and take notes still with all the benefits of the most advanced electronic ink display. Kindle Touch 3G is the top of the line e-reader and offers the same new design and features of Kindle Touch, with the unparalleled added convenience of free 3G. Kindle Fire is the Kindle for movies, TV episodes, music, books, magazines, apps, games and web browsing with all the content, free storage in the Amazon Cloud, Whispersync, Amazon Silk (Amazons new revolutionary cloud-accelerated web browser), vibrant color touch screen, and powerful dual-core processor.
Amazon and its affiliates operate websites, including www.amazon.com, www.amazon.co.uk, www.amazon.de, www.amazon.co.jp, www.amazon.fr, www.amazon.ca, www.amazon.cn, www.amazon.it, and www.amazon.es. As used herein, Amazon.com, we, our and similar terms include Amazon.com, Inc., and its subsidiaries, unless the context indicates otherwise.
3
AMAZON.COM, INC.
Consolidated Statements of Cash Flows
(in millions)
(unaudited)
Three Months Ended March 31, |
Twelve Months Ended March 31, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
$ | 5,269 | $ | 3,777 | $ | 2,641 | $ | 1,844 | ||||||||
OPERATING ACTIVITIES: |
||||||||||||||||
Net income |
130 | 201 | 561 | 1,054 | ||||||||||||
Adjustments to reconcile net income to net cash from operating activities: |
||||||||||||||||
Depreciation of fixed assets, including internal-use software and website development, and other amortization |
457 | 202 | 1,338 | 652 | ||||||||||||
Stock-based compensation |
160 | 110 | 605 | 448 | ||||||||||||
Other operating expense (income), net |
46 | 33 | 168 | 112 | ||||||||||||
Losses (gains) on sales of marketable securities, net |
(2 | ) | 2 | (8 | ) | 1 | ||||||||||
Other expense (income), net |
15 | 37 | (78 | ) | (36 | ) | ||||||||||
Deferred income taxes |
(38 | ) | 15 | 83 | 38 | |||||||||||
Excess tax benefits from stock-based compensation |
(40 | ) | (46 | ) | (56 | ) | (219 | ) | ||||||||
Changes in operating assets and liabilities: |
||||||||||||||||
Inventories |
747 | 343 | (1,374 | ) | (997 | ) | ||||||||||
Accounts receivable, net and other |
746 | 359 | (479 | ) | (170 | ) | ||||||||||
Accounts payable |
(4,258 | ) | (2,649 | ) | 1,388 | 1,641 | ||||||||||
Accrued expenses and other |
(529 | ) | (183 | ) | 721 | 697 | ||||||||||
Additions to unearned revenue |
397 | 210 | 1,252 | 709 | ||||||||||||
Amortization of previously unearned revenue |
(269 | ) | (220 | ) | (1,070 | ) | (897 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash provided by (used in) operating activities |
(2,438 | ) | (1,586 | ) | 3,051 | 3,033 | ||||||||||
INVESTING ACTIVITIES: |
||||||||||||||||
Purchases of fixed assets, including internal-use software and website development |
(386 | ) | (298 | ) | (1,899 | ) | (1,138 | ) | ||||||||
Acquisitions, net of cash acquired, and other |
(50 | ) | (139 | ) | (615 | ) | (473 | ) | ||||||||
Sales and maturities of marketable securities and other investments |
1,738 | 1,939 | 6,641 | 5,318 | ||||||||||||
Purchases of marketable securities and other investments |
(852 | ) | (1,112 | ) | (5,997 | ) | (6,135 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash provided by (used in) investing activities |
450 | 390 | (1,870 | ) | (2,428 | ) | ||||||||||
FINANCING ACTIVITIES: |
||||||||||||||||
Excess tax benefits from stock-based compensation |
40 | 46 | 56 | 219 | ||||||||||||
Common stock repurchased |
(960 | ) | | (1,237 | ) | | ||||||||||
Proceeds from long-term debt and other |
68 | 89 | 154 | 168 | ||||||||||||
Repayments of long-term debt, capital lease, and finance lease obligations |
(153 | ) | (111 | ) | (483 | ) | (295 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash provided by (used in) financing activities |
(1,005 | ) | 24 | (1,510 | ) | 92 | ||||||||||
Foreign-currency effect on cash and cash equivalents |
12 | 36 | (24 | ) | 100 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in cash and cash equivalents | (2,981 | ) | (1,136 | ) | (353 | ) | 797 | |||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 2,288 | $ | 2,641 | $ | 2,288 | $ | 2,641 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
SUPPLEMENTAL CASH FLOW INFORMATION: |
||||||||||||||||
Cash paid for interest on long term debt |
$ | 6 | $ | 3 | $ | 17 | $ | 12 | ||||||||
Cash paid for income taxes (net of refunds) |
19 | 7 | 45 | 79 | ||||||||||||
Fixed assets acquired under capital leases |
149 | 181 | 721 | 526 | ||||||||||||
Fixed assets acquired under build-to-suit leases |
17 | 69 | 207 | 182 |
AMAZON.COM, INC.
Consolidated Statements of Operations
(in millions, except per share data)
(unaudited)
Three Months Ended March 31, |
||||||||
2012 | 2011 | |||||||
Net product sales (1) |
$ | 11,249 | $ | 8,698 | ||||
Net services sales (2) |
1,936 | 1,159 | ||||||
|
|
|
|
|||||
Net sales |
13,185 | 9,857 | ||||||
Operating expenses (3): |
||||||||
Cost of sales |
10,027 | 7,608 | ||||||
Fulfillment |
1,295 | 855 | ||||||
Marketing |
480 | 327 | ||||||
Technology and content |
945 | 579 | ||||||
General and administrative |
200 | 133 | ||||||
Other operating expense (income), net |
46 | 33 | ||||||
|
|
|
|
|||||
Total operating expenses |
12,993 | 9,535 | ||||||
|
|
|
|
|||||
Income from operations |
192 | 322 | ||||||
Interest income |
12 | 15 | ||||||
Interest expense |
(21 | ) | (12 | ) | ||||
Other income (expense), net |
(99 | ) | (18 | ) | ||||
|
|
|
|
|||||
Total non-operating income (expense) |
(108 | ) | (15 | ) | ||||
|
|
|
|
|||||
Income before income taxes |
84 | 307 | ||||||
Provision for income taxes |
(43 | ) | (89 | ) | ||||
Equity-method investment activity, net of tax |
89 | (17 | ) | |||||
|
|
|
|
|||||
Net income |
$ | 130 | $ | 201 | ||||
|
|
|
|
|||||
Basic earnings per share |
$ | 0.29 | $ | 0.44 | ||||
|
|
|
|
|||||
Diluted earnings per share |
$ | 0.28 | $ | 0.44 | ||||
|
|
|
|
|||||
Weighted average shares used in computation of earnings per share: |
||||||||
Basic |
453 | 451 | ||||||
|
|
|
|
|||||
Diluted |
460 | 459 | ||||||
|
|
|
|
(1) | Represents revenue from the sale of products and related shipping fees and digital content where we are the seller of record. |
(2) | Represents third-party seller fees earned (including commissions) and related shipping fees, digital content subscriptions, and non-retail activities. |
(3) | Includes stock-based compensation as follows: |
Fulfillment |
$ | 37 | $ | 24 | ||||
Marketing |
12 | 7 | ||||||
Technology and content |
85 | 61 | ||||||
General and administrative |
26 | 18 |
AMAZON.COM, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in millions)
(unaudited)
Three Months Ended March 31, |
||||||||
2012 | 2011 | |||||||
Net income |
$ | 130 | $ | 201 | ||||
Other comprehensive income: |
||||||||
Foreign currency translation adjustments, net of tax of $(38) and $(7) |
137 | 135 | ||||||
Change in unrealized gains on available-for-sale securities, net of tax of $(2) and $(5) |
5 | (11 | ) | |||||
|
|
|
|
|||||
Total other comprehensive income |
142 | 124 | ||||||
|
|
|
|
|||||
Comprehensive income |
$ | 272 | $ | 325 | ||||
|
|
|
|
AMAZON.COM, INC.
Segment Information
(in millions)
(unaudited)
Three Months Ended March 31, |
||||||||
2012 | 2011 | |||||||
North America |
||||||||
Net sales |
$ | 7,427 | $ | 5,465 | ||||
Segment operating expenses (1) |
7,078 | 5,175 | ||||||
|
|
|
|
|||||
Segment operating income |
$ | 349 | $ | 290 | ||||
|
|
|
|
|||||
International |
||||||||
Net sales |
$ | 5,758 | $ | 4,392 | ||||
Segment operating expenses (1) |
5,709 | 4,217 | ||||||
|
|
|
|
|||||
Segment operating income |
$ | 49 | $ | 175 | ||||
|
|
|
|
|||||
Consolidated |
||||||||
Net sales |
$ | 13,185 | $ | 9,857 | ||||
Segment operating expenses (1) |
12,787 | 9,392 | ||||||
|
|
|
|
|||||
Segment operating income |
398 | 465 | ||||||
Stock-based compensation |
(160 | ) | (110 | ) | ||||
Other operating income (expense), net |
(46 | ) | (33 | ) | ||||
|
|
|
|
|||||
Income from operations |
192 | 322 | ||||||
Total non-operating income (expense) |
(108 | ) | (15 | ) | ||||
Provision for income taxes |
(43 | ) | (89 | ) | ||||
Equity-method investment activity, net of tax |
89 | (17 | ) | |||||
|
|
|
|
|||||
Net income |
$ | 130 | $ | 201 | ||||
|
|
|
|
|||||
Segment Highlights: |
||||||||
Y/Y net sales growth: |
||||||||
North America |
36 | % | 45 | % | ||||
International |
31 | 31 | ||||||
Consolidated |
34 | 38 | ||||||
Y/Y segment operating income growth (decline): |
||||||||
North America |
20 | % | 6 | % | ||||
International |
(72 | ) | (25 | ) | ||||
Consolidated |
(15 | ) | (8 | ) | ||||
Net sales mix: |
||||||||
North America |
56 | % | 55 | % | ||||
International |
44 | 45 | ||||||
|
|
|
|
|||||
|
100 | % | 100 | % | ||||
|
|
|
|
(1) | Represents operating expenses, excluding stock-based compensation and Other operating expense (income), net, which are not allocated to segments. |
AMAZON.COM, INC.
Supplemental Net Sales Information
(in millions)
(unaudited)
Three Months Ended March 31, |
||||||||
2012 | 2011 | |||||||
North America |
||||||||
Media |
$ | 2,197 | $ | 1,885 | ||||
Electronics and other general merchandise |
4,772 | 3,303 | ||||||
Other (1) |
458 | 277 | ||||||
|
|
|
|
|||||
Total North America |
$ | 7,427 | $ | 5,465 | ||||
|
|
|
|
|||||
International |
||||||||
Media |
$ | 2,513 | $ | 2,073 | ||||
Electronics and other general merchandise |
3,203 | 2,285 | ||||||
Other (1) |
42 | 34 | ||||||
|
|
|
|
|||||
Total International |
$ | 5,758 | $ | 4,392 | ||||
|
|
|
|
|||||
Consolidated |
||||||||
Media |
$ | 4,710 | $ | 3,958 | ||||
Electronics and other general merchandise |
7,975 | 5,588 | ||||||
Other (1) |
500 | 311 | ||||||
|
|
|
|
|||||
Total Consolidated |
$ | 13,185 | $ | 9,857 | ||||
|
|
|
|
|||||
Y/Y Net Sales Growth: |
||||||||
North America: |
||||||||
Media |
17 | % | 18 | % | ||||
Electronics and other general merchandise |
44 | 63 | ||||||
Other |
66 | 74 | ||||||
Total North America |
36 | 45 | ||||||
International: |
||||||||
Media |
21 | % | 13 | % | ||||
Electronics and other general merchandise |
40 | 54 | ||||||
Other |
24 | 15 | ||||||
Total International |
31 | 31 | ||||||
Consolidated: |
||||||||
Media |
19 | % | 15 | % | ||||
Electronics and other general merchandise |
43 | 59 | ||||||
Other |
61 | 65 | ||||||
Total Consolidated |
34 | 38 | ||||||
Y/Y Net Sales Growth Excluding Effect of Exchange Rates: |
||||||||
International: |
||||||||
Media |
22 | % | 9 | % | ||||
Electronics and other general merchandise |
42 | 49 | ||||||
Other |
26 | 12 | ||||||
Total International |
32 | 27 | ||||||
Consolidated: |
||||||||
Media |
19 | % | 13 | % | ||||
Electronics and other general merchandise |
43 | 57 | ||||||
Other |
61 | 64 | ||||||
Total Consolidated |
34 | 36 | ||||||
Consolidated Net Sales Mix: |
||||||||
Media |
36 | % | 40 | % | ||||
Electronics and other general merchandise |
60 | 57 | ||||||
Other |
4 | 3 | ||||||
|
|
|
|
|||||
100 | % | 100 | % | |||||
|
|
|
|
(1) | Includes non-retail activities, such as AWS, miscellaneous marketing and promotional activities, co-branded credit card agreements, and other seller sites. |
AMAZON.COM, INC.
Consolidated Balance Sheets
(in millions, except per share data)
March 31, 2012 |
December 31, 2011 |
|||||||
(unaudited | ) | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 2,288 | $ | 5,269 | ||||
Marketable securities |
3,427 | 4,307 | ||||||
Inventories |
4,255 | 4,992 | ||||||
Accounts receivable, net and other |
1,813 | 2,571 | ||||||
Deferred tax assets |
371 | 351 | ||||||
|
|
|
|
|||||
Total current assets |
12,154 | 17,490 | ||||||
Fixed assets, net |
4,653 | 4,417 | ||||||
Deferred tax assets |
27 | 28 | ||||||
Goodwill |
1,970 | 1,955 | ||||||
Other assets |
1,535 | 1,388 | ||||||
|
|
|
|
|||||
Total assets |
$ | 20,339 | $ | 25,278 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 6,886 | $ | 11,145 | ||||
Accrued expenses and other |
3,602 | 3,751 | ||||||
|
|
|
|
|||||
Total current liabilities |
10,488 | 14,896 | ||||||
Long-term liabilities |
2,580 | 2,625 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Preferred stock, $0.01 par value: |
||||||||
Authorized shares 500 |
||||||||
Issued and outstanding shares none |
| | ||||||
Common stock, $0.01 par value: |
||||||||
Authorized shares 5,000 |
||||||||
Issued shares 474 and 473 |
||||||||
Outstanding shares 450 and 455 |
5 | 5 | ||||||
Treasury stock, at cost |
(1,837 | ) | (877 | ) | ||||
Additional paid-in capital |
7,192 | 6,990 | ||||||
Accumulated other comprehensive loss |
(174 | ) | (316 | ) | ||||
Retained earnings |
2,085 | 1,955 | ||||||
|
|
|
|
|||||
Total stockholders equity |
7,271 | 7,757 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 20,339 | $ | 25,278 | ||||
|
|
|
|
AMAZON.COM, INC.
Supplemental Financial Information and Business Metrics
(in millions, except per share data)
(unaudited)
Q1 2011 | Q2 2011 | Q3 2011 | Q4 2011 | Q1 2012 | Y/Y % Change |
|||||||||||||||||||
Cash Flows and Shares |
||||||||||||||||||||||||
Operating cash flow trailing twelve months (TTM) |
$ | 3,033 | $ | 3,205 | $ | 3,114 | $ | 3,903 | $ | 3,051 | 1 | % | ||||||||||||
Purchases of fixed assets (incl. internal-use software & website development) TTM |
$ | 1,138 | $ | 1,374 | $ | 1,589 | $ | 1,811 | $ | 1,899 | 67 | % | ||||||||||||
Free cash flow (operating cash flow less purchases of fixed assets) TTM |
$ | 1,895 | $ | 1,831 | $ | 1,525 | $ | 2,092 | $ | 1,152 | (39 | %) | ||||||||||||
Free cash flow TTM Y/Y growth |
(18 | %) | (8 | %) | (17 | %) | (17 | %) | (39 | %) | N/A | |||||||||||||
Invested capital (1) |
$ | 7,931 | $ | 8,551 | $ | 9,147 | $ | 9,680 | $ | 10,006 | N/A | |||||||||||||
Return on invested capital (2) |
24 | % | 21 | % | 17 | % | 22 | % | 12 | % | N/A | |||||||||||||
Common shares and stock-based awards outstanding |
466 | 468 | 469 | 468 | 464 | | ||||||||||||||||||
Common shares outstanding |
452 | 454 | 455 | 455 | 450 | | ||||||||||||||||||
Stock-based awards outstanding |
14 | 15 | 14 | 14 | 13 | (4 | %) | |||||||||||||||||
Stock-based awards outstanding % of common shares outstanding |
3.1 | % | 3.2 | % | 3.2 | % | 3.0 | % | 2.9 | % | N/A | |||||||||||||
Results of Operations |
||||||||||||||||||||||||
Worldwide (WW) net sales |
$ | 9,857 | $ | 9,913 | $ | 10,876 | $ | 17,431 | $ | 13,185 | 34 | % | ||||||||||||
WW net sales Y/Y growth, excluding F/X |
36 | % | 44 | % | 39 | % | 34 | % | 34 | % | N/A | |||||||||||||
WW net sales TTM |
$ | 36,931 | $ | 40,278 | $ | 43,594 | $ | 48,077 | $ | 51,404 | 39 | % | ||||||||||||
WW net sales TTM Y/Y growth, excluding F/X |
39 | % | 39 | % | 39 | % | 37 | % | 37 | % | N/A | |||||||||||||
Operating income |
$ | 322 | $ | 201 | $ | 79 | $ | 260 | $ | 192 | (40 | %) | ||||||||||||
Operating income Y/Y growth, excluding F/X |
(20 | %) | (36 | %) | (77 | %) | (48 | %) | (38 | %) | N/A | |||||||||||||
Operating margin % of WW net sales |
3.3 | % | 2.0 | % | 0.7 | % | 1.5 | % | 1.5 | % | N/A | |||||||||||||
Operating income TTM |
$ | 1,334 | $ | 1,265 | $ | 1,076 | $ | 862 | $ | 732 | (45 | %) | ||||||||||||
Operating income TTM Y/Y growth, excluding F/X |
7 | % | (7 | %) | (25 | %) | (44 | %) | (50 | %) | N/A | |||||||||||||
Operating margin TTM % of WW net sales |
3.6 | % | 3.1 | % | 2.5 | % | 1.8 | % | 1.4 | % | N/A | |||||||||||||
Net income |
$ | 201 | $ | 191 | $ | 63 | $ | 177 | $ | 130 | (35 | %) | ||||||||||||
Net income per diluted share |
$ | 0.44 | $ | 0.41 | $ | 0.14 | $ | 0.38 | $ | 0.28 | (35 | %) | ||||||||||||
Net income TTM |
$ | 1,054 | $ | 1,038 | $ | 871 | $ | 631 | $ | 561 | (47 | %) | ||||||||||||
Net income per diluted share TTM |
$ | 2.30 | $ | 2.26 | $ | 1.89 | $ | 1.37 | $ | 1.22 | (47 | %) | ||||||||||||
Segments |
||||||||||||||||||||||||
North America Segment: |
||||||||||||||||||||||||
Net sales |
$ | 5,465 | $ | 5,406 | $ | 5,932 | $ | 9,902 | $ | 7,427 | 36 | % | ||||||||||||
Net sales Y/Y growth, excluding F/X |
45 | % | 50 | % | 44 | % | 37 | % | 36 | % | N/A | |||||||||||||
Net sales TTM |
$ | 20,392 | $ | 22,208 | $ | 24,014 | $ | 26,705 | $ | 28,667 | 41 | % | ||||||||||||
Operating income |
$ | 290 | $ | 214 | $ | 144 | $ | 285 | $ | 349 | 20 | % | ||||||||||||
Operating margin % of North America net sales |
5.3 | % | 4.0 | % | 2.4 | % | 2.9 | % | 4.7 | % | N/A | |||||||||||||
Operating income TTM |
$ | 972 | $ | 986 | $ | 943 | $ | 933 | $ | 991 | 2 | % | ||||||||||||
Operating income TTM Y/Y growth, excluding F/X |
17 | % | 9 | % | 1 | % | (2 | %) | 2 | % | N/A | |||||||||||||
Operating margin TTM % of North America net sales |
4.8 | % | 4.4 | % | 3.9 | % | 3.5 | % | 3.5 | % | N/A | |||||||||||||
International Segment: |
||||||||||||||||||||||||
Net sales |
$ | 4,392 | $ | 4,507 | $ | 4,944 | $ | 7,529 | $ | 5,758 | 31 | % | ||||||||||||
Net sales Y/Y growth, excluding F/X |
27 | % | 36 | % | 33 | % | 29 | % | 32 | % | N/A | |||||||||||||
Net sales TTM |
$ | 16,539 | $ | 18,070 | $ | 19,580 | $ | 21,372 | $ | 22,737 | 37 | % | ||||||||||||
Net sales TTM % of WW net sales |
45 | % | 45 | % | 45 | % | 44 | % | 44 | % | N/A | |||||||||||||
Operating income |
$ | 175 | $ | 172 | $ | 116 | $ | 177 | $ | 49 | (72 | %) | ||||||||||||
Operating margin % of International net sales |
4.0 | % | 3.8 | % | 2.4 | % | 2.4 | % | 0.9 | % | N/A | |||||||||||||
Operating income TTM |
$ | 922 | $ | 888 | $ | 790 | $ | 640 | $ | 515 | (44 | %) | ||||||||||||
Operating income TTM Y/Y growth, excluding F/X |
4 | % | (7 | %) | (23 | %) | (41 | %) | (49 | %) | N/A | |||||||||||||
Operating margin TTM % of International net sales |
5.6 | % | 4.9 | % | 4.0 | % | 3.0 | % | 2.3 | % | N/A | |||||||||||||
Consolidated Segments: |
||||||||||||||||||||||||
Operating expenses (3) |
$ | 9,392 | $ | 9,527 | $ | 10,616 | $ | 16,969 | $ | 12,787 | 36 | % | ||||||||||||
Operating expenses TTM (3) |
$ | 35,037 | $ | 38,404 | $ | 41,860 | $ | 46,504 | $ | 49,899 | 42 | % | ||||||||||||
Operating income |
$ | 465 | $ | 386 | $ | 260 | $ | 462 | $ | 398 | (15 | %) | ||||||||||||
Operating margin % of Consolidated sales |
4.7 | % | 3.9 | % | 2.4 | % | 2.7 | % | 3.0 | % | N/A | |||||||||||||
Operating income TTM |
$ | 1,894 | $ | 1,874 | $ | 1,734 | $ | 1,573 | $ | 1,505 | (21 | %) | ||||||||||||
Operating income TTM Y/Y growth, excluding F/X |
10 | % | 1 | % | (11 | %) | (21 | %) | (22 | %) | N/A | |||||||||||||
Operating margin TTM % of Consolidated net sales |
5.1 | % | 4.7 | % | 4.0 | % | 3.3 | % | 2.9 | % | N/A |
AMAZON.COM, INC.
Supplemental Financial Information and Business Metrics
(in millions, except inventory turnover, accounts payable days and employee data)
(unaudited)
Q1 2011 | Q2 2011 | Q3 2011 | Q4 2011 | Q1 2012 | Y/Y % Change |
|||||||||||||||||||
Supplemental |
||||||||||||||||||||||||
Supplemental North America Segment Net Sales: |
||||||||||||||||||||||||
Media |
$ | 1,885 | $ | 1,585 | $ | 1,927 | $ | 2,562 | $ | 2,197 | 17 | % | ||||||||||||
Media Y/Y growth, excluding F/X |
18 | % | 19 | % | 21 | % | 8 | % | 17 | % | N/A | |||||||||||||
Media TTM |
$ | 7,170 | $ | 7,430 | $ | 7,767 | $ | 7,959 | $ | 8,270 | 15 | % | ||||||||||||
Electronics and other general merchandise |
$ | 3,303 | $ | 3,496 | $ | 3,635 | $ | 6,881 | $ | 4,772 | 44 | % | ||||||||||||
Electronics and other general merchandise Y/Y growth, excluding F/X |
63 | % | 67 | % | 56 | % | 51 | % | 44 | % | N/A | |||||||||||||
Electronics and other general merchandise TTM |
$ | 12,277 | $ | 13,683 | $ | 14,992 | $ | 17,315 | $ | 18,784 | 53 | % | ||||||||||||
Electronics and other general merchandise TTM % of North America net sales |
60 | % | 62 | % | 62 | % | 65 | % | 66 | % | N/A | |||||||||||||
Other |
$ | 277 | $ | 325 | $ | 370 | $ | 459 | $ | 458 | 66 | % | ||||||||||||
Other TTM |
$ | 945 | $ | 1,095 | $ | 1,255 | $ | 1,431 | $ | 1,613 | 71 | % | ||||||||||||
Supplemental International Segment Net Sales: |
||||||||||||||||||||||||
Media |
$ | 2,073 | $ | 2,075 | $ | 2,226 | $ | 3,447 | $ | 2,513 | 21 | % | ||||||||||||
Media Y/Y growth, excluding F/X |
9 | % | 20 | % | 17 | % | 18 | % | 22 | % | N/A | |||||||||||||
Media TTM |
$ | 8,247 | $ | 8,772 | $ | 9,238 | $ | 9,820 | $ | 10,261 | 24 | % | ||||||||||||
Electronics and other general merchandise |
$ | 2,285 | $ | 2,398 | $ | 2,681 | $ | 4,032 | $ | 3,203 | 40 | % | ||||||||||||
Electronics and other general merchandise Y/Y growth, excluding F/X |
49 | % | 53 | % | 51 | % | 41 | % | 42 | % | N/A | |||||||||||||
Electronics and other general merchandise TTM |
$ | 8,162 | $ | 9,162 | $ | 10,199 | $ | 11,397 | $ | 12,314 | 51 | % | ||||||||||||
Electronics and other general merchandise TTM % of International net sales |
49 | % | 51 | % | 52 | % | 53 | % | 54 | % | N/A | |||||||||||||
Other |
$ | 34 | $ | 34 | $ | 37 | $ | 50 | $ | 42 | 24 | % | ||||||||||||
Other TTM |
$ | 130 | $ | 136 | $ | 143 | $ | 155 | $ | 162 | 26 | % | ||||||||||||
Supplemental Worldwide Net Sales: |
||||||||||||||||||||||||
Media |
$ | 3,958 | $ | 3,660 | $ | 4,153 | $ | 6,009 | $ | 4,710 | 19 | % | ||||||||||||
Media Y/Y growth, excluding F/X |
13 | % | 20 | % | 19 | % | 14 | % | 19 | % | N/A | |||||||||||||
Media TTM |
$ | 15,417 | $ | 16,202 | $ | 17,005 | $ | 17,779 | $ | 18,531 | 20 | % | ||||||||||||
Electronics and other general merchandise |
$ | 5,588 | $ | 5,894 | $ | 6,316 | $ | 10,913 | $ | 7,975 | 43 | % | ||||||||||||
Electronics and other general merchandise Y/Y growth, excluding F/X |
57 | % | 62 | % | 54 | % | 47 | % | 43 | % | N/A | |||||||||||||
Electronics and other general merchandise TTM |
$ | 20,439 | $ | 22,845 | $ | 25,191 | $ | 28,712 | $ | 31,098 | 52 | % | ||||||||||||
Electronics and other general merchandise TTM % of WW net sales |
55 | % | 57 | % | 58 | % | 60 | % | 60 | % | N/A | |||||||||||||
Other |
$ | 311 | $ | 359 | $ | 407 | $ | 509 | $ | 500 | 61 | % | ||||||||||||
Other TTM |
$ | 1,075 | $ | 1,231 | $ | 1,398 | $ | 1,586 | $ | 1,775 | 65 | % | ||||||||||||
Balance Sheet |
||||||||||||||||||||||||
Cash and marketable securities |
$ | 6,881 | $ | 6,355 | $ | 6,326 | $ | 9,576 | $ | 5,715 | (17 | %) | ||||||||||||
Inventory, net ending |
$ | 2,888 | $ | 3,229 | $ | 3,770 | $ | 4,992 | $ | 4,255 | 47 | % | ||||||||||||
Inventory turnover, average TTM |
11.6 | 11.3 | 10.8 | 10.3 | 10.4 | (10 | %) | |||||||||||||||||
Fixed assets, net |
$ | 2,902 | $ | 3,470 | $ | 3,999 | $ | 4,417 | $ | 4,653 | 60 | % | ||||||||||||
Accounts payable ending |
$ | 5,540 | $ | 5,721 | $ | 6,552 | $ | 11,145 | $ | 6,886 | 24 | % | ||||||||||||
Accounts payable days ending |
66 | 69 | 72 | 74 | 62 | (5 | %) | |||||||||||||||||
Other |
||||||||||||||||||||||||
WW shipping revenue |
$ | 330 | $ | 331 | $ | 360 | $ | 531 | $ | 461 | 40 | % | ||||||||||||
WW shipping costs |
$ | 786 | $ | 820 | $ | 918 | $ | 1,466 | $ | 1,129 | 44 | % | ||||||||||||
WW net shipping costs |
$ | 456 | $ | 489 | $ | 558 | $ | 935 | $ | 668 | 47 | % | ||||||||||||
WW net shipping costs % of WW net sales |
4.6 | % | 4.9 | % | 5.1 | % | 5.4 | % | 5.1 | % | N/A | |||||||||||||
Employees (full-time and part-time; excludes contractors & temporary personnel) |
37,900 | 43,200 | 51,300 | 56,200 | 65,600 | 73 | % |
(1) | Average Total Assets minus Current Liabilities (excluding current portion of Long Term Debt) over five quarter ends. |
(2) | TTM Free Cash Flow divided by Invested Capital. |
(3) | Represents cost of sales, fulfillment, marketing, technology and content, and general and administrative operating expenses, excluding stock-based compensation. |
Amazon.com, Inc.
Certain Definitions
Customer Accounts
| References to customers mean customer accounts, which are unique e-mail addresses, established either when a customer places an order or when a customer orders from other sellers on our websites. Customer accounts exclude certain customers, including customers associated with certain of our acquisitions, Amazon Enterprise Solutions program customers, Amazon.com Payments customers, Amazon Web Services customers, and the customers of select companies with whom we have a technology alliance or marketing and promotional relationship. Customers are considered active when they have placed an order during the preceding twelve-month period. |
Seller Accounts
| References to sellers means seller accounts, which are established when a seller receives an order from a customer account. Seller accounts exclude Amazon Enterprise Solutions sellers. Sellers are considered active when they have received an order from a customer during the preceding twelve-month period. |
Registered Developers
| References to registered developers mean cumulative registered developer accounts, which are established when potential developers enroll with Amazon Web Services and receive a developer access key. |
Units
| References to units mean physical and digital units sold (net of returns and cancellations) by us and sellers at Amazon domains worldwide for example www.amazon.com, www.amazon.co.uk, www.amazon.de, www.amazon.co.jp, www.amazon.fr, www.amazon.ca, www.amazon.cn, www.amazon.it, www.amazon.es, www.diapers.com, www.endless.com, www.shopbop.com and www.zappos.com as well as Amazon-owned items sold through non-Amazon domains. Units sold are paid units and do not include units associated with certain acquisitions, rental businesses, web services or advertising businesses, or Amazon gift certificates. |
Contacts: |
||
Amazon.com Investor Relations Sean Boyle, 206/266-2171 www.amazon.com/ir |
Amazon.com Public Relations Mary Osako, 206/266-7180 |
Exhibit 99.2
Non-GAAP Financial Measures
Regulation G, Conditions for Use of Non-GAAP Financial Measures, and other SEC regulations define and prescribe the conditions for use of certain non-GAAP financial information.
Our measure of Free cash flow meets the definition of a non-GAAP financial measure. Free cash flow is used in addition to and in conjunction with results presented in accordance with GAAP and free cash flow should not be relied upon to the exclusion of GAAP financial measures.
Free cash flow, which we reconcile to Net cash provided by (used in) operating activities, is cash flow from operations reduced by Purchases of fixed assets, including internal-use software and website development. We use free cash flow, and ratios based on it, to conduct and evaluate our business because, although it is similar to cash flow from operations, we believe it typically will present a more conservative measure of cash flows since purchases of fixed assets are a necessary component of ongoing operations.
Free cash flow has limitations due to the fact that it does not represent the residual cash flow available for discretionary expenditures. For example, free cash flow does not incorporate payments made on capital lease obligations or cash payments for business acquisitions. Therefore, we believe it is important to view free cash flow as a complement to our entire consolidated statements of cash flows.
For a quantitative reconciliation of free cash flow to the most directly comparable amounts reported in accordance with GAAP, see Supplemental Financial Information and Business Metrics in Exhibit 99.1 to this Current Report on Form 8-K.
Return on Invested Capital is a ratio based on free cash flow, and as such, is also a non-GAAP financial measure. Return on invested capital is trailing twelve months free cash flow divided by average Total assets minus Current liabilities (excluding the current portion, if any, of our Long Term Debt), over the most recent five quarter ends. We believe return on invested capital is a useful measure in assessing whether we are utilizing our capital efficiently.
As with free cash flow, return on invested capital is used in addition to and in conjunction with results presented in accordance with GAAP and return on invested capital should not be relied upon to the exclusion of GAAP financial measures. We include return on invested capital, and the denominator used to calculate it (called Invested Capital) in Supplemental Financial Information and Business Metrics in Exhibit 99.1 to this Current Report on Form 8-K.
The effect on our consolidated statements of operations from changes in exchange rates versus the U.S. Dollar is also a non-GAAP financial measure. Information regarding the effect of exchange rates, versus the U.S. Dollar, on our consolidated statements of operations is provided to show reported period operating results had the exchange rates remained the same as those in effect in the comparable prior year period. We include various measures on both an as-reported basis and a basis showing the effect of changes in exchange rates versus the U.S. dollar in Supplemental Financial Information and Business Metrics in Exhibit 99.1 to this Current Report on Form 8-K.
#_A+XRT7XGQZW>ZA$;2*=Y);I9RSW*G/!7KSGG/2O>J*`/. M/B=\*;3QY&E]:3)9ZS"FQ96&4E7LKXYX['M[UY3!\/OC#H]LVE6%S=I9'@+; MZB!&![?,"!^5?3M%`'B7PW^!\FC:K%KGBF6*XNX6\R"TC;>JOU#NQ^\1U`'& M>9_#/X16?@=_[2OIDO=992HD5 M<)`#U"9Y)/=C^G.='XM>#]2\:^$(],TIH!<)=I-^^ 0#S\U=W10!Q7 MPL\*:AX-\%1Z5J;0FY$\DI\EBR@,1CG`]*[*9#)!(@."RD`_A3Z*`/$?A7\) MO$7@[QJ^K:I)9&V%O)&/)E+,2Q&.,#TKVZBB@#Q'XK?"?Q%XS\9IJNEO9"V^ MS1Q'SI2K`@G/ZU[5!&8H(XR D5V@D7_`+Z^AH`ZRP^.?@2]P'U*:T8]KB MV<8_%016[!\2_!5SCR_$VF\_WY@G\\5\]ZE\`_&UDS&WAL[Y!T,%P`3^#8KG M;CX7^.+8D2>&;\X_YYIO_P#02:`/K+_A-_"9'_(S:/\`^!L?^-0S?$#P?;C, MGB;21_NW2-_(U\C_`/"!>+@\(UJN 2 M/8/_`![%`'TM>_&3P'9*2VO1S,/X8(G?/Y#% ::=\!/&]Z5,\%G9(>IGN`2/P7-=SHO[-UG&5?6] 6E@2 M&W7C$N1_L1<8^IQ^->Z^'/`'A?PJ%;2=(@BF`_X^'&^4_P#`FR1^&*Z6@#R[ MQ39:/\)OA'J=OHZ&*2X7R$D=LR332#;N)]0N3QP,5'\"O!LOASPG)JE[$8[[ M52L@5A@I"/N`_7);\17=Z[X5TGQ+