XML 15 R10.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Acquisitions, Goodwill, and Acquired Intangible Assets
6 Months Ended
Jun. 30, 2011
Acquisitions, Goodwill, and Acquired Intangible Assets

Note 4 — Acquisitions, Goodwill, and Acquired Intangible Assets

In the six months ended June 30, 2011, we acquired certain companies for an aggregate purchase price of $686 million. The primary reasons for these acquisitions, none of which was individually material to our consolidated financial statements, were to expand our customer base and sales channels. Acquisition-related costs were expensed as incurred and were not significant. The aggregate purchase price of these acquisitions was allocated as follows (in millions):

 

Purchase price

  

Cash paid, net of cash acquired

   $ 577   

Existing equity interest

     89   

Stock options assumed

     20   
        
   $ 686   
        

Allocation

  

Goodwill

   $ 553   

Intangible assets (1):

  

Marketing-related

     120   

Contract -based

     5   

Customer-related

     71   
        
     196   

Fixed assets

     88   

Deferred tax assets

     42   

Other assets acquired

     77   

Deferred tax liabilities

     (61

Debt

     (68

Other liabilities assumed (2)

     (141
        
   $ 686   
        

 

(1) Acquired intangible assets have estimated useful lives of between 2 and 10 years.
(2) Includes a $38 million contingent liability related to historic tax exposures.

In addition to cash and the fair value of vested stock options, the aggregate purchase price included the estimated fair value of our previous, noncontrolling interest in one of the acquired companies. We remeasured this equity interest to fair value at the acquisition date and recognized a non-cash gain of $6 million in “equity-method investment activity, net of tax,” in our Q1 2011 consolidated statement of operations. The fair value of assumed stock options was estimated using the Black-Scholes model. We determined the estimated fair value of identifiable intangible assets acquired primarily by using the income and cost approaches. Purchased identifiable intangible assets are included within “Other assets” on our consolidated balance sheets and are being amortized to operating expenses on a straight-line or accelerated basis over their estimated useful lives.

Pro Forma Financial Information (unaudited)

The acquired companies were consolidated into our financial statements starting on their respective acquisition dates. The aggregate net sales and net losses of the acquired companies recorded in our consolidated statement of operations from the respective acquisition dates through June 30, 2011 were $169 million and $20 million, which are primarily related to Q2 2011 activity. The following pro forma financial information presents the results as if these acquisitions had occurred at the beginning of 2010 (in millions):

 

     Six Months  
     Ended June 30,  
     2011      2010  
     (in millions)  

Net sales

   $ 19,884       $ 13,918   

Net income

     366         480   

 

Goodwill

Goodwill is generally not deductible for tax purposes and is primarily related to expected sales growth from future product offerings and customers, together with certain intangible assets that do not qualify for separate recognition. The following summarizes our goodwill activity in 2011 by segment (in millions):

 

     North America      International      Consolidated  

Goodwill - January 1, 2011

   $ 1,116       $ 233       $ 1,349   

New acquisitions

     388         165         553   

Other adjustments (1)

     3         4         7   
  

 

 

    

 

 

    

 

 

 

Goodwill - June 30, 2011

   $ 1,507       $ 402       $ 1,909   
  

 

 

    

 

 

    

 

 

 

 

(1) Primarily includes changes in foreign exchange.