XML 42 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Lease, Cost
Lease cost recognized in our consolidated statements of operations is summarized as follows (in millions):
 Year Ended December 31,
202220232024
Operating lease cost$8,847 $10,550 $11,961 
Finance lease cost:
Amortization of lease assets6,097 5,899 3,866 
Interest on lease liabilities361 304 285 
Finance lease cost6,458 6,203 4,151 
Variable lease cost1,852 2,165 2,465 
Total lease cost$17,157 $18,918 $18,577 
Other Operating and Finance Lease Information
Other information about lease amounts recognized in our consolidated financial statements is as follows:
 December 31, 2023December 31, 2024
 
Weighted-average remaining lease term – operating leases11.3 years10.6 years
Weighted-average remaining lease term – finance leases11.9 years11.9 years
Weighted-average discount rate – operating leases3.3 %3.5 %
Weighted-average discount rate – finance leases2.7 %3.0 %
Operating and Finance Lease Liability Reconciliation
Our lease liabilities were as follows (in millions):
December 31, 2023
 Operating LeasesFinance LeasesTotal
Gross lease liabilities$90,777 $14,106 $104,883 
Less: imputed interest(15,138)(1,997)(17,135)
Present value of lease liabilities75,639 12,109 87,748 
Less: current portion of lease liabilities(8,419)(2,032)(10,451)
Total long-term lease liabilities$67,220 $10,077 $77,297 
December 31, 2024
 Operating LeasesFinance LeasesTotal
Gross lease liabilities$95,294 $12,520 $107,814 
Less: imputed interest(15,698)(1,918)(17,616)
Present value of lease liabilities79,596 10,602 90,198 
Less: current portion of lease liabilities(10,546)(1,375)(11,921)
Total long-term lease liabilities$69,050 $9,227 $78,277