XML 36 R24.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Lease, Cost
Lease cost recognized in our consolidated statements of operations is summarized as follows (in millions):
 Year Ended December 31,
202020212022
Operating lease cost$5,019 $7,199 $8,847 
Finance lease cost:
Amortization of lease assets8,452 9,857 6,097 
Interest on lease liabilities617 473 361 
Finance lease cost9,069 10,330 6,458 
Variable lease cost1,238 1,556 1,852 
Total lease cost$15,326 $19,085 $17,157 
Other Operating and Finance Lease Information
Other information about lease amounts recognized in our consolidated financial statements is as follows:
 December 31, 2021December 31, 2022
 
Weighted-average remaining lease term – operating leases11.3 years11.6 years
Weighted-average remaining lease term – finance leases8.1 years10.3 years
Weighted-average discount rate – operating leases2.2 %2.8 %
Weighted-average discount rate – finance leases2.0 %2.3 %
Operating and Finance Lease Liability Reconciliation
Our lease liabilities were as follows (in millions):
December 31, 2021
 Operating LeasesFinance LeasesTotal
Gross lease liabilities$66,269 $25,866 $92,135 
Less: imputed interest(7,939)(2,113)(10,052)
Present value of lease liabilities58,330 23,753 82,083 
Less: current portion of lease liabilities(6,349)(8,083)(14,432)
Total long-term lease liabilities$51,981 $15,670 $67,651 
December 31, 2022
 Operating LeasesFinance LeasesTotal
Gross lease liabilities$81,273 $18,019 $99,292 
Less: imputed interest(12,233)(2,236)(14,469)
Present value of lease liabilities69,040 15,783 84,823 
Less: current portion of lease liabilities(7,458)(4,397)(11,855)
Total long-term lease liabilities$61,582 $11,386 $72,968