XML 33 R21.htm IDEA: XBRL DOCUMENT v3.22.4
Description of Business, Accounting Policies, and Supplemental Disclosures (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Supplemental Cash Flow Information
The following table shows supplemental cash flow information (in millions):
Year Ended December 31,
202020212022
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest on debt$916 $1,098 $1,561 
Cash paid for operating leases$4,475 $6,722 $8,633 
Cash paid for interest on finance leases$612 $521 $374 
Cash paid for interest on financing obligations$102 $153 $207 
Cash paid for income taxes, net of refunds$1,713 $3,688 $6,035 
Assets acquired under operating leases$16,217 $25,369 $18,800 
Property and equipment acquired under finance leases, net of remeasurements and modifications$11,588 $7,061 $675 
Property and equipment recognized during the construction period of build-to-suit lease arrangements$2,267 $5,846 $3,187 
Property and equipment derecognized after the construction period of build-to-suit lease arrangements, with the associated leases recognized as operating$— $230 $5,158 
Schedule of Calculation of Diluted Shares
The following table shows the calculation of diluted shares (in millions):
  
Year Ended December 31,
 202020212022
Shares used in computation of basic earnings per share10,005 10,117 10,189 
Total dilutive effect of outstanding stock awards193 179 — 
Shares used in computation of diluted earnings per share10,198 10,296 10,189 
Schedule of Other Income (Expense)
Other income (expense), net, is as follows (in millions):
Year Ended December 31,
202020212022
Marketable equity securities valuation gains (losses)$525 $11,526 $(13,870)
Equity warrant valuation gains (losses)1,527 1,315 (2,132)
Upward adjustments relating to equity investments in private companies342 1,866 76 
Foreign currency gains (losses)35 (55)(340)
Other, net(58)(19)(540)
Total other income (expense), net2,371 14,633 (16,806)
Summarized Financial Information of Equity Investment
Required summarized financial information of Rivian as disclosed in its most recent SEC filings is as follows (in millions):
Year Ended
December 31, 2020
Year Ended
December 31, 2021
Nine Months Ended
September 30, 2022
Revenues$— $55 $995 
Gross profit— (465)(2,123)
Loss from operations(1,021)(4,220)(5,061)
Net loss(1,018)(4,688)(5,029)

December 31, 2021September 30, 2022
Total current assets$18,559 $14,424 
Total assets22,294 19,023 
Total current liabilities1,313 2,109 
Total liabilities2,780 3,686