XML 40 R26.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Long-term Debt Obligations Our total long-term debt obligations are as follows (in millions):
Maturities (1)Stated Interest RatesEffective Interest RatesDecember 31, 2020December 31, 2021
2012 Notes issuance of $3.0 billion
20222.50%2.66%1,250 1,250 
2014 Notes issuance of $6.0 billion
2024 - 2044
3.80% - 4.95%
3.90% - 5.11%
5,000 4,000 
2017 Notes issuance of $17.0 billion
2023 - 2057
2.40% - 5.20%
2.56% - 4.33%
16,000 16,000 
2020 Notes issuance of $10.0 billion
2023 - 2060
0.40% - 2.70%
0.56% - 2.77%
10,000 10,000 
2021 Notes issuance of $18.5 billion
2023 - 2061
0.25% - 3.25%
0.35% - 3.31%
— 18,500 
Credit Facility338 803 
Other long-term debt586 — 
Total face value of long-term debt33,174 50,553 
Unamortized discount and issuance costs, net(203)(318)
Less current portion of long-term debt(1,155)(1,491)
Long-term debt$31,816 $48,744 
___________________
(1)The weighted-average remaining lives of the 2012, 2014, 2017, 2020 and 2021 Notes were 0.9, 13.6, 15.2, 17.7 and 14.3 years as of December 31, 2021. The combined weighted-average remaining life of the Notes was 14.9 years as of December 31, 2021.
Future Principal Payments for Debt
As of December 31, 2021, future principal payments for our total long-term debt were as follows (in millions):
Year Ended December 31,
2022$1,493 
20233,560 
20245,750 
20252,250 
20262,750 
Thereafter34,750 
$50,553