XML 38 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Lease, Cost
Lease cost recognized in our consolidated statements of operations is summarized as follows (in millions):
 Year Ended December 31,
201920202021
Operating lease cost$3,669 $5,019 $7,199 
Finance lease cost:
Amortization of lease assets10,094 8,452 9,857 
Interest on lease liabilities695 617 473 
Finance lease cost10,789 9,069 10,330 
Variable lease cost966 1,238 1,556 
Total lease cost$15,424 $15,326 $19,085 
Other Operating and Finance Lease Information
Other information about lease amounts recognized in our consolidated financial statements is as follows:
 December 31, 2020December 31, 2021
 
Weighted-average remaining lease term – operating leases10.7 years11.3 years
Weighted-average remaining lease term – finance leases6.2 years8.1 years
Weighted-average discount rate – operating leases2.5 %2.2 %
Weighted-average discount rate – finance leases2.1 %2.0 %
Operating and Finance Lease Liability Reconciliation
Our lease liabilities were as follows (in millions):
December 31, 2020
 Operating LeasesFinance LeasesTotal
Gross lease liabilities$44,833 $30,437 $75,270 
Less: imputed interest(5,734)(2,003)(7,737)
Present value of lease liabilities39,099 28,434 67,533 
Less: current portion of lease liabilities(4,586)(10,374)(14,960)
Total long-term lease liabilities$34,513 $18,060 $52,573 
December 31, 2021
 Operating LeasesFinance LeasesTotal
Gross lease liabilities$66,269 $25,866 $92,135 
Less: imputed interest(7,939)(2,113)(10,052)
Present value of lease liabilities58,330 23,753 82,083 
Less: current portion of lease liabilities(6,349)(8,083)(14,432)
Total long-term lease liabilities$51,981 $15,670 $67,651