XML 39 R26.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Long-term Debt Obligations Our total long-term debt obligations are as follows (in millions):
Maturities (1)Stated Interest RatesEffective Interest RatesDecember 31, 2019December 31, 2020
2012 Notes issuance of $3.0 billion
20222.50%2.66%1,250 1,250 
2014 Notes issuance of $6.0 billion
2021 - 2044
3.30% - 4.95%
3.43% - 5.11%
5,000 5,000 
2017 Notes issuance of $17.0 billion
2023 - 2057
2.40% - 5.20%
2.56% - 4.33%
17,000 16,000 
2020 Notes issuance of $10.0 billion
2023 - 2060
0.40% - 2.70%
0.56% - 2.77%
— 10,000 
Credit Facility740 338 
Other long-term debt830 586 
Total face value of long-term debt24,820 33,174 
Unamortized discount and issuance costs, net(101)(203)
Less current portion of long-term debt(1,305)(1,155)
Long-term debt$23,414 $31,816 
___________________
(1)The weighted average remaining lives of the 2012, 2014, 2017, and 2020 Notes were 1.9, 11.8, 16.2, and 18.7 years as of December 31, 2020. The combined weighted average remaining life of the Notes was 15.8 years as of December 31, 2020.
Future Principal Payments for Debt
As of December 31, 2020, future principal payments for our total long-term debt were as follows (in millions):
Year Ended December 31,
2021$1,156 
20221,629 
20232,283 
20243,355 
20252,251 
Thereafter22,500 
$33,174