XML 37 R26.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions, Goodwill, and Acquired Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Allocation of Aggregate Purchase Price of Acquisitions
The aggregate purchase price of these acquisitions was allocated as follows (in millions):
 
December 31,
 
2017
 
2018
 
2019
 
 
 
 
 
 
Purchase Price
 
 
 
 
 
Cash paid, net of cash acquired
$
13,859

 
$
1,618

 
$
276

Indemnification holdback
104

 
31

 
39

 
$
13,963

 
$
1,649

 
$
315

Allocation
 
 
 
 
 
Goodwill
$
9,501

 
$
1,228

 
$
189

Intangible assets (1):
 
 
 
 
 
Marketing-related
1,987

 
186

 
8

Contract-based
440

 
13

 

Technology-based
166

 
285

 
139

Customer-related
54

 
193

 
14

 
2,647

 
677

 
161

Property and equipment
3,810

 
11

 
3

Deferred tax assets
117

 
174

 
29

Other assets acquired
1,858

 
282

 
41

Long-term debt
(1,165
)
 
(176
)
 
(31
)
Deferred tax liabilities
(961
)
 
(159
)
 
(34
)
Other liabilities assumed
(1,844
)
 
(388
)
 
(43
)
 
$
13,963

 
$
1,649

 
$
315

 ___________________
(1)
Intangible assets acquired in 2017, 2018, and 2019 have estimated useful lives of between one and twenty-five years, two and seven years, and two and seven years, with weighted-average amortization periods of twenty-one years, six years, and five years.
Summary of Goodwill Activity The following summarizes our goodwill activity in 2018 and 2019 by segment (in millions):
 
North
America
 
International
 
AWS
 
Consolidated
Goodwill - January 1, 2018
$
11,165

 
$
1,108

 
$
1,077

 
$
13,350

New acquisitions (1)
1,031

 
177

 
20

 
1,228

Other adjustments (2)
(5
)
 
(15
)
 
(10
)
 
(30
)
Goodwill - December 31, 2018
12,191

 
1,270

 
1,087

 
14,548

New acquisitions
71

 
29

 
89

 
189

Other adjustments (2)
2

 
1

 
14

 
17

Goodwill - December 31, 2019
$
12,264

 
$
1,300

 
$
1,190

 
$
14,754

 ___________________
(1)
Primarily includes the acquisitions of Ring and PillPack in the North America segment.
(2)
Primarily includes changes in foreign exchange rates.
Schedule of Acquired Finite-Lived Intangible Assets by Major Class
Acquired intangible assets, included within “Other assets” on our consolidated balance sheets, consist of the following (in millions):
 
 
December 31,
 
 
 
2018
 
2019
 
 
  
Acquired
Intangibles,
Gross (1)
 
Accumulated
Amortization (1)
 
Acquired
Intangibles,
Net
 
Acquired
Intangibles,
Gross (1)
 
Accumulated
Amortization (1)
 
Acquired
Intangibles,
Net
 
Weighted
Average Life
Remaining
Marketing-related
$
2,542

 
$
(431
)
 
$
2,111

 
$
2,303

 
$
(340
)
 
$
1,963

 
20.7
Contract-based
1,430

 
(224
)
 
1,206

 
1,702

 
(302
)
 
1,400

 
10.5
Technology- and content-based
941

 
(377
)
 
564

 
1,011

 
(477
)
 
534

 
3.6
Customer-related
437

 
(208
)
 
229

 
282

 
(130
)
 
152

 
4.3
Acquired intangibles (2)
$
5,350

 
$
(1,240
)
 
$
4,110

 
$
5,298

 
$
(1,249
)
 
$
4,049

 
14.3
 ___________________
(1)
Excludes the original cost and accumulated amortization of fully-amortized intangibles.
(2)
Intangible assets have estimated useful lives of between one and twenty-five years.
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense Expected future amortization expense of acquired intangible assets as of December 31, 2019 is as follows (in millions):
 
Year Ended December 31,
2020
$
486

2021
424

2022
391

2023
334

2024
270

Thereafter
2,116

 
$
4,021