XML 39 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions, Goodwill, and Acquired Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Acquisitions, Goodwill, and Acquired Intangible Assets [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The aggregate purchase price of these acquisitions was allocated as follows (in millions):
 
December 31,
 
2014
 
2015
 
2016
Purchase Price
 
 
 
 
 
Cash paid, net of cash acquired
$
813

 
$
599

 
$
81

Stock options assumed
44

 
5

 

Indemnification holdback
5

 
86

 
22

 
$
862

 
$
690

 
$
103

Allocation
 
 
 
 
 
Goodwill
$
707

 
$
482

 
$
60

Intangible assets (1):
 
 
 
 
 
Marketing-related
23

 
3

 
2

Contract-based
1

 
1

 
1

Technology-based
33

 
208

 
53

Customer-related
173

 
18

 
1

 
230

 
230

 
57

Property and equipment
16

 
4

 
3

Deferred tax assets
64

 
55

 
17

Other assets acquired
34

 
53

 
10

Deferred tax liabilities
(88
)
 
(85
)
 
(18
)
Other liabilities assumed
(101
)
 
(49
)
 
(26
)
 
$
862

 
$
690

 
$
103

 ___________________
(1)
Intangible assets acquired in 2014, 2015, and 2016 have estimated useful lives of between one and five years, one and six years, and one and seven years, with weighted-average amortization periods of five years, five years, and five years.
Schedule of Goodwill
The following summarizes our goodwill activity in 2015 and 2016 by segment (in millions):
 
 
North
America
 
International
 
AWS
 
Consolidated
Goodwill - January 1, 2015
$
2,584

 
$
735

 
$

 
$
3,319

Segment reallocation—January 1, 2015 (1)
(606
)
 

 
606

 

New acquisitions
41

 
18

 
423

 
482

Other adjustments (2)
(7
)
 
(34
)
 
(1
)
 
(42
)
Goodwill - December 31, 2015
2,012

 
719

 
1,028

 
3,759

New acquisitions
30

 
13

 
17

 
60

Other adjustments (2)
2

 
(38
)
 
1

 
(35
)
Goodwill - December 31, 2016
$
2,044

 
$
694

 
$
1,046

 
$
3,784

 ___________________
(1)
In conjunction with the change in reportable segments in the first quarter of 2015 to include the AWS segment, we reallocated goodwill on a relative fair value basis.
(2)
Primarily includes changes in foreign exchange rates.
Schedule of Acquired Finite-Lived Intangible Assets by Major Class
Acquired intangible assets, included within “Other assets” on our consolidated balance sheets, consist of the following (in millions):
 
 
December 31,
 
 
 
2015
 
2016
 
 
  
Acquired
Intangibles,
Gross (1)
 
Accumulated
Amortization (1)
 
Acquired
Intangibles,
Net
 
Acquired
Intangibles,
Gross (1)
 
Accumulated
Amortization (1)
 
Acquired
Intangibles,
Net
 
Weighted
Average Life
Remaining
Marketing-related
$
502

 
$
(252
)
 
$
250

 
$
499

 
$
(299
)
 
$
200

 
4.6
Contract-based
331

 
(174
)
 
157

 
397

 
(212
)
 
185

 
4.3
Technology- and content-based
683

 
(268
)
 
415

 
705

 
(353
)
 
352

 
4.6
Customer-related
331

 
(161
)
 
170

 
299

 
(182
)
 
117

 
2.7
Acquired intangibles (2)
$
1,847

 
$
(855
)
 
$
992

 
$
1,900

 
$
(1,046
)
 
$
854

 
4.3
 ___________________
(1)
Excludes the original cost and accumulated amortization of fully-amortized intangibles.
(2)
Intangible assets have estimated useful lives of between one and twenty years.
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Expected future amortization expense of acquired intangible assets as of December 31, 2016 is as follows (in millions):
 
Year Ended December 31,
2017
$
264

2018
203

2019
170

2020
103

2021
38

Thereafter
76

 
$
854