XML 40 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions, Goodwill, and Acquired Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Acquisitions, Goodwill, and Acquired Intangible Assets [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The aggregate purchase price of these acquisitions was allocated as follows (in millions):
Purchase Price
 
Cash paid, net of cash acquired
$
813

Stock options assumed
44

Indemnification holdback
5

 
$
862

Allocation
 
Goodwill
$
707

Intangible assets (1):
 
Marketing-related
23

Contract-based
1

Technology-based
33

Customer-related
173

 
230

Property and equipment
16

Deferred tax assets
64

Other assets acquired
34

Deferred tax liabilities
(88
)
Other liabilities assumed
(101
)
 
$
862

 ___________________
(1)
Acquired intangible assets have estimated useful lives of between one and five years, with a weighted-average amortization period of five years.
The aggregate purchase price of these acquisitions was allocated as follows (in millions):
Purchase Price
 
Cash paid, net of cash acquired
$
599

Stock options and restricted stock units assumed
5

Indemnification holdback
86

 
$
690

Allocation
 
Goodwill
$
482

Intangible assets (1):
 
Marketing-related
3

Contract-based
1

Technology-based
208

Customer-related
18

 
230

Property and equipment
4

Deferred tax assets
55

Other assets acquired
53

Deferred tax liabilities
(85
)
Other liabilities assumed
(49
)
 
$
690

 ___________________
(1)
Acquired intangible assets have estimated useful lives of between one and six years, with a weighted-average amortization period of five years.
Business Acquisitions Pro Forma Financial Information
The following financial information, which excludes certain acquired companies for which the pro forma impact is not meaningful, presents our results as if the acquisitions during 2015 had occurred at the beginning of 2014 (in millions):
  
Year Ended December 31,
 
2015
 
2014
Net sales
$
107,054

 
$
89,039

Net income (loss)
$
576

 
$
(311
)
Schedule of Goodwill
The following summarizes our goodwill activity in 2015 and 2014 by segment (in millions):
 
 
North
America
 
International
 
AWS
 
Consolidated
Goodwill - January 1, 2014
$
2,033

 
$
622

 
$

 
$
2,655

New acquisitions (1)
553

 
162

 

 
715

Other adjustments (2)
(2
)
 
(49
)
 

 
(51
)
Goodwill - December 31, 2014
2,584

 
735

 

 
3,319

Segment reallocation—January 1, 2015 (3)
(606
)
 

 
606

 

New acquisitions
41

 
18

 
423

 
482

Other adjustments (2)
(7
)
 
(34
)
 
(1
)
 
(42
)
Goodwill - December 31, 2015
$
2,012

 
$
719

 
$
1,028

 
$
3,759

 ___________________
(1)
Primarily includes the goodwill of Twitch.
(2)
Primarily includes changes in foreign exchange rates.
(3)
In conjunction with the change in reportable segments, we reallocated goodwill on a relative fair value basis.
Schedule of Acquired Finite-Lived Intangible Assets by Major Class
Acquired intangible assets, included within “Other assets” on our consolidated balance sheets, consist of the following (in millions):
 
 
 
 
December 31,
 
 
 
2015
 
2014
  
Weighted
Average Life
Remaining
 
Acquired
Intangibles,
Gross (1)
 
Accumulated
Amortization (1)
 
Acquired
Intangibles,
Net
 
Acquired
Intangibles,
Gross (1)
 
Accumulated
Amortization (1)
 
Acquired
Intangibles,
Net
Marketing-related
4.4
 
$
457

 
$
(250
)
 
$
207

 
$
457

 
$
(199
)
 
$
258

Contract-based
2.1
 
130

 
(99
)
 
31

 
172

 
(125
)
 
47

Technology- and content-based
3.9
 
559

 
(205
)
 
354

 
370

 
(129
)
 
241

Customer-related
3.6
 
331

 
(161
)
 
170

 
535

 
(317
)
 
218

Acquired intangibles (2)
3.9
 
$
1,477

 
$
(715
)
 
$
762

 
$
1,534

 
$
(770
)
 
$
764

 ___________________
(1)
Excludes the original cost and accumulated amortization of fully-amortized intangibles.
(2)
Intangible assets have estimated useful lives of between one and ten years.
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Expected future amortization expense of acquired intangible assets as of December 31, 2015 is as follows (in millions):
 
Year Ended December 31,
2016
$
218

2017
191

2018
131

2019
103

2020
41

Thereafter
78

 
$
762