XML 48 R21.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions, Goodwill, and Acquired Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2015
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The aggregate purchase price of these acquisitions was allocated as follows (in millions):
Purchase Price
 
Cash paid, net of cash acquired
$
340

Indemnification holdback
53

 
$
393

Allocation
 
Goodwill
$
239

Intangible assets (1):
 
Contract-based
1

Technology-based
181

Customer-related
4

 
186

Property and equipment
1

Deferred tax assets
34

Other assets acquired
23

Deferred tax liabilities
(65
)
Other liabilities assumed
(25
)
 
$
393

 ___________________
(1)
Acquired intangible assets have estimated useful lives of between one and six years, with a weighted-average amortization period of five years.
Pro Forma Financial Information
The following financial information, which excludes certain acquired companies for which the pro forma impact is not meaningful, presents our results as if the companies acquired during the nine months ended September 30, 2015 had occurred at the beginning of 2014 (in millions):
  
Nine Months Ended September 30,
 
2015
 
2014
Net sales
$
71,261

 
$
59,660

Net income (loss)
$
126

 
$
(486
)
Goodwill
The following summarizes our goodwill activity during the nine months ended September 30, 2015 by segment (in millions):
 
 
North
America
 
International
 
AWS
 
Consolidated
Goodwill - January 1, 2015
$
1,978

 
$
735

 
$
606

 
$
3,319

New acquisitions
41

 
17

 
181

 
239

Other adjustments (1)
(5
)
 
(22
)
 
(2
)
 
(29
)
Goodwill - September 30, 2015
$
2,014

 
$
730

 
$
785

 
$
3,529

 ___________________
(1)
Primarily includes changes in foreign exchange rates.