XML 48 R21.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisitions, Goodwill, and Acquired Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2015
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The aggregate purchase price of these acquisitions was allocated as follows (in millions):
Purchase Price
 
Cash paid, net of cash acquired
$
303

Indemnification holdback
46

 
$
349

Allocation
 
Goodwill
$
218

Intangible assets (1):
 
Contract-based
1

Technology-based
155

Customer-related
4

 
160

Property and equipment
1

Deferred tax assets
27

Other assets acquired
20

Deferred tax liabilities
(54
)
Other liabilities assumed
(23
)
 
$
349

 ___________________
(1)
Acquired intangible assets have estimated useful lives of between one and six years, with a weighted-average amortization period of five years.
Pro Forma Financial Information
The following financial information, which excludes certain acquired companies for which the pro forma impact is not meaningful, presents our results as if the current year acquisitions had occurred at the beginning of 2014 (in millions):
  
  
Six Months Ended June 30,
 
2015
 
2014
Net sales
$
45,904

 
$
39,082

Net income (loss)
$
32

 
$
(45
)
Goodwill
The following summarizes our goodwill activity in 2015 by segment (in millions):
 
 
North
America
 
International
 
AWS
 
Consolidated
Goodwill - January 1, 2015
$
1,978

 
$
735

 
$
606

 
$
3,319

New acquisitions
41

 
17

 
160

 
218

Other adjustments (1)
(2
)
 
(15
)
 
3

 
(14
)
Goodwill - June 30, 2015
$
2,017

 
$
737

 
$
769

 
$
3,523

 ___________________
(1)
Primarily includes changes in foreign exchange rates.