XML 58 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions, Goodwill, and Acquired Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2015
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The aggregate purchase price of these acquisitions was allocated as follows (in millions):
 
Purchase Price
 
Cash paid, net of cash acquired
$
298

Indemnification holdback
43

 
$
341

Allocation
 
Goodwill
$
211

Intangible assets (1):
 
Contract-based
1

Technology-based
149

Customer-related
4

 
154

Property and equipment
1

Deferred tax assets
27

Other assets acquired
20

Deferred tax liabilities
(53
)
Other liabilities assumed
(19
)
 
$
341

 ___________________
(1)
Acquired intangible assets have estimated useful lives of between one and six years, with a weighted-average amortization period of five years.
Pro Forma Financial Information
The following pro forma financial information presents our results as if the current year acquisitions had occurred at the beginning of 2014 (in millions):
  
  
Three Months Ended 
 March 31,
 
2015
 
2014
Net sales
$
22,721

 
$
19,742

Net income (loss)
$
(58
)
 
$
88

Goodwill
The following summarizes our goodwill activity in 2015 by segment (in millions):
 
 
North
America
 
International
 
AWS
 
Consolidated
Goodwill - January 1, 2015
$
1,978

 
$
735

 
$
606

 
$
3,319

New acquisitions
40

 
17

 
154

 
211

Other adjustments (1)
(3
)
 
(36
)
 

 
(39
)
Goodwill - March 31, 2015
$
2,015

 
$
716

 
$
760

 
$
3,491

 ___________________
(1)
Primarily includes changes in foreign exchange rates.