XML 36 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions, Goodwill, and Acquired Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2014
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The aggregate purchase price of these acquisitions was allocated as follows (in millions):
 
Purchase Price
 
Cash paid, net of cash acquired
$
813

Stock options assumed
44

Indemnification holdback
5

 
$
862

Allocation
 
Goodwill
$
702

Intangible assets (1):
 
Marketing-related
23

Contract-based
1

Technology-based
33

Customer-related
174

 
231

Property and equipment
21

Deferred tax assets
65

Other assets acquired
34

Deferred tax liabilities
(90
)
Other liabilities assumed
(101
)
 
$
862

 ___________________
(1)
Acquired intangible assets have estimated useful lives of between one and five years, with a weighted-average amortization period of five years.
Pro Forma Financial Information
The following pro forma financial information presents our results as if the current year acquisitions had occurred at the beginning of 2013 (in millions):
  
  
Nine Months Ended 
 September 30,
 
2014
 
2013
Net sales
$
59,712

 
$
48,900

Net income (loss)
$
(501
)
 
$
(50
)
Goodwill
Goodwill
The goodwill of the acquired companies is generally not deductible for tax purposes and is primarily related to expected improvements in sales growth from future product and service offerings and new customers, together with certain intangible assets that do not qualify for separate recognition. The following summarizes our goodwill activity in the first nine months of 2014 by segment (in millions):
 
 
North
America
 
International
 
Consolidated
Goodwill - January 1, 2014
$
2,033

 
$
622

 
$
2,655

New acquisitions (1)
544

 
158

 
702

Other adjustments (2)

 
(25
)
 
(25
)
Goodwill - September 30, 2014
$
2,577

 
$
755

 
$
3,332

 ___________________
(1)
Primarily includes the goodwill of Twitch.
(2)
Primarily includes changes in foreign exchange rates.