XML 90 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
Credit Risk Management and ACL for Loans - Credit Risk Indicators (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Term Loans by Origination Year    
Year one $ 507,211 $ 569,536
Year two 641,103 722,556
Year three 699,817 628,288
Year four 578,656 296,326
Year five 272,433 281,073
Prior 955,109 783,591
Revolving Loans 320,438 277,820
Revolving Loans Converted to Term 8,131 8,441
Total loans 3,982,898 3,567,631
Current period charge-offs    
Year one 106 50
Year two 47 248
Year three 1 0
Year four 196 0
Year five 0 67
Prior 268 267
Revolving Loans 0 0
Revolving Loans Converted to Term 0 0
Total 618 632
Commercial real estate owner-occupied    
Term Loans by Origination Year    
Year one 49,097 82,531
Year two 126,853 84,677
Year three 102,886 88,448
Year four 84,360 52,891
Year five 49,526 51,868
Prior 284,600 256,718
Revolving Loans 7,312 2,169
Revolving Loans Converted to Term 0 0
Total loans 704,634 619,302
Current period charge-offs    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving Loans 0 0
Revolving Loans Converted to Term 0 0
Total 0 0
Commercial real estate owner-occupied | Pass    
Term Loans by Origination Year    
Year one 49,097 82,500
Year two 126,723 83,366
Year three 101,658 88,178
Year four 83,937 52,891
Year five 49,526 51,379
Prior 277,331 242,518
Revolving Loans 7,312 2,169
Revolving Loans Converted to Term 0 0
Total loans 695,584 603,001
Commercial real estate owner-occupied | Special mention    
Term Loans by Origination Year    
Year one 0 31
Year two 130 0
Year three 0 0
Year four 0 0
Year five 0 489
Prior 6,546 6,971
Revolving Loans 0 0
Revolving Loans Converted to Term 0 0
Total loans 6,676 7,491
Commercial real estate owner-occupied | Substandard    
Term Loans by Origination Year    
Year one 0 0
Year two 0 1,311
Year three 1,228 270
Year four 423 0
Year five 0 0
Prior 723 7,229
Revolving Loans 0 0
Revolving Loans Converted to Term 0 0
Total loans 2,374 8,810
Commercial real estate non owner-occupied    
Term Loans by Origination Year    
Year one 154,004 133,179
Year two 141,723 304,022
Year three 307,858 279,194
Year four 287,846 148,730
Year five 147,819 166,645
Prior 522,824 403,147
Revolving Loans 827 9,961
Revolving Loans Converted to Term 300 557
Total loans 1,563,201 1,445,435
Current period charge-offs    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving Loans 0 0
Revolving Loans Converted to Term 0 0
Total 0 0
Commercial real estate non owner-occupied | Pass    
Term Loans by Origination Year    
Year one 154,004 133,179
Year two 141,723 288,240
Year three 292,192 278,833
Year four 287,506 148,730
Year five 147,374 165,676
Prior 520,370 398,516
Revolving Loans 827 9,961
Revolving Loans Converted to Term 300 107
Total loans 1,544,296 1,423,242
Commercial real estate non owner-occupied | Special mention    
Term Loans by Origination Year    
Year one 0 0
Year two 0 15,782
Year three 15,448 0
Year four 0 0
Year five 0 0
Prior 0 2,977
Revolving Loans 0 0
Revolving Loans Converted to Term 0 0
Total loans 15,448 18,759
Commercial real estate non owner-occupied | Substandard    
Term Loans by Origination Year    
Year one 0 0
Year two 0 0
Year three 218 361
Year four 340 0
Year five 445 969
Prior 2,454 1,654
Revolving Loans 0 0
Revolving Loans Converted to Term 0 450
Total loans 3,457 3,434
Commercial and industrial    
Term Loans by Origination Year    
Year one 81,891 73,608
Year two 61,014 51,990
Year three 43,039 45,296
Year four 33,227 24,848
Year five 20,528 23,940
Prior 51,238 45,019
Revolving Loans 182,757 159,008
Revolving Loans Converted to Term 6,127 7,040
Total loans 479,821 430,749
Current period charge-offs    
Year one 12 15
Year two 44 248
Year three 0 0
Year four 196 0
Year five 0 67
Prior 267 266
Revolving Loans 0 0
Revolving Loans Converted to Term 0 0
Total 519 596
Commercial and industrial | Pass    
Term Loans by Origination Year    
Year one 81,891 73,608
Year two 60,997 51,990
Year three 39,791 45,278
Year four 32,536 24,778
Year five 20,325 23,724
Prior 50,476 44,609
Revolving Loans 182,184 156,465
Revolving Loans Converted to Term 5,924 3,402
Total loans 474,124 423,854
Commercial and industrial | Special mention    
Term Loans by Origination Year    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 70
Year five 203 215
Prior 258 201
Revolving Loans 270 2,227
Revolving Loans Converted to Term 0 223
Total loans 731 2,936
Commercial and industrial | Substandard    
Term Loans by Origination Year    
Year one 0 0
Year two 17 0
Year three 3,248 18
Year four 691 0
Year five 0 1
Prior 504 209
Revolving Loans 303 316
Revolving Loans Converted to Term 203 3,415
Total loans 4,966 3,959
Commercial construction    
Term Loans by Origination Year    
Year one 138,845 192,462
Year two 229,116 172,218
Year three 142,132 143,203
Year four 106,452 22,017
Year five 9,517 17,420
Prior 21,582 10,532
Revolving Loans 32,325 27,261
Revolving Loans Converted to Term 0 0
Total loans 679,969 585,113
Current period charge-offs    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving Loans 0 0
Revolving Loans Converted to Term 0 0
Total 0 0
Commercial construction | Pass    
Term Loans by Origination Year    
Year one 138,845 192,462
Year two 229,116 164,313
Year three 127,493 143,203
Year four 106,452 22,017
Year five 9,517 16,247
Prior 21,582 10,532
Revolving Loans 32,325 27,261
Revolving Loans Converted to Term 0 0
Total loans 665,330 576,035
Commercial construction | Special mention    
Term Loans by Origination Year    
Year one   0
Year two   7,905
Year three   0
Year four   0
Year five   1,173
Prior   0
Revolving Loans   0
Revolving Loans Converted to Term   0
Total loans   9,078
Commercial construction | Substandard    
Term Loans by Origination Year    
Year one 0  
Year two 0  
Year three 14,639  
Year four 0  
Year five 0  
Prior 0  
Revolving Loans 0  
Revolving Loans Converted to Term 0  
Total loans 14,639  
Residential mortgages    
Term Loans by Origination Year    
Year one 79,540 82,848
Year two 79,929 107,222
Year three 101,910 70,215
Year four 65,261 46,674
Year five 44,149 20,260
Prior 72,307 65,923
Revolving Loans 0 0
Revolving Loans Converted to Term 0 0
Total loans 443,096 393,142
Current period charge-offs    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving Loans 0 0
Revolving Loans Converted to Term 0 0
Total 0 0
Residential mortgages | Pass    
Term Loans by Origination Year    
Year one 79,540 82,848
Year two 79,929 107,222
Year three 101,910 69,979
Year four 64,219 46,674
Year five 44,149 19,205
Prior 71,188 65,311
Revolving Loans 0 0
Revolving Loans Converted to Term 0 0
Total loans 440,935 391,239
Residential mortgages | Special mention    
Term Loans by Origination Year    
Year one   0
Year two   0
Year three   0
Year four   0
Year five   0
Prior   109
Revolving Loans   0
Revolving Loans Converted to Term   0
Total loans   109
Residential mortgages | Substandard    
Term Loans by Origination Year    
Year one 0 0
Year two 0 0
Year three 0 236
Year four 1,042 0
Year five 0 1,055
Prior 1,119 503
Revolving Loans 0 0
Revolving Loans Converted to Term 0 0
Total loans 2,161 1,794
Home equity    
Term Loans by Origination Year    
Year one 623 1,203
Year two 454 775
Year three 783 561
Year four 528 444
Year five 433 317
Prior 2,116 1,810
Revolving Loans 97,217 79,421
Revolving Loans Converted to Term 1,704 844
Total loans 103,858 85,375
Current period charge-offs    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 0 0
Revolving Loans 0 0
Revolving Loans Converted to Term 0 0
Total 0 0
Home equity | Pass    
Term Loans by Origination Year    
Year one 623 1,203
Year two 454 775
Year three 783 561
Year four 528 444
Year five 433 317
Prior 2,033 1,738
Revolving Loans 97,217 79,421
Revolving Loans Converted to Term 1,507 636
Total loans 103,578 85,095
Home equity | Substandard    
Term Loans by Origination Year    
Year one 0 0
Year two 0 0
Year three 0 0
Year four 0 0
Year five 0 0
Prior 83 72
Revolving Loans 0 0
Revolving Loans Converted to Term 197 208
Total loans 280 280
Consumer    
Term Loans by Origination Year    
Year one 3,211 3,705
Year two 2,014 1,652
Year three 1,209 1,371
Year four 982 722
Year five 461 623
Prior 442 442
Revolving Loans 0 0
Revolving Loans Converted to Term 0 0
Total loans 8,319 8,515
Current period charge-offs    
Year one 94 35
Year two 3 0
Year three 1 0
Year four 0 0
Year five 0 0
Prior 1 1
Revolving Loans 0 0
Revolving Loans Converted to Term 0 0
Total 99 36
Consumer | Pass    
Term Loans by Origination Year    
Year one 3,211 3,705
Year two 2,014 1,652
Year three 1,209 1,371
Year four 982 722
Year five 461 623
Prior 442 442
Revolving Loans 0 0
Revolving Loans Converted to Term 0 0
Total loans $ 8,319 $ 8,515