XML 55 R41.htm IDEA: XBRL DOCUMENT v3.20.4
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Supplemental Employee Retirement Plan  
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Schedule of Changes in Projected Benefit Obligations
The following table provides a reconciliation of the changes in the supplemental retirement benefit obligation and the net periodic benefit cost for the years ended December 31:
(Dollars in thousands)202020192018
Reconciliation of benefit obligation:   
Benefit obligation at beginning of year$2,064 $2,174 $2,372 
Net periodic benefit cost:
Interest cost61 84 110 
Actuarial loss (gain)74 82 (32)
Net periodic benefit costs$135 $166 $78 
Benefits paid(276)(276)(276)
Benefit obligation at end of year$1,923 $2,064 $2,174 
Funded status:   
Accrued liability as of December 31$(1,923)$(2,064)$(2,174)
Discount rate used for benefit obligation(1)
3.25 %4.00 %4.75 %
__________________________________________
(1)Management utilizes the Moody's 20 year AA corporate bond rates to establish the reasonableness of the discount rate used. The Company reviews and periodically updates the discount rate to reflect changes in bond market rates. The impact of the discount rate change is reflected as the actuarial gain or loss.
Schedule of Expected Benefit Payments SERP benefits expected to be paid in each of the next five years and in the aggregate five years thereafter: 
(Dollars in thousands) 
2021$276 
2022276 
2023276 
2024276 
2025276 
2026-2030835 
Supplemental Life Insurance Benefit  
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Schedule of Changes in Projected Benefit Obligations
The following table provides a reconciliation of the changes in the post-retirement supplemental life insurance plan obligation and the net periodic benefit cost for the years ended December 31:
(Dollars in thousands)202020192018
Reconciliation of benefit obligation:   
Benefit obligation at beginning of year$2,424$2,084$2,032
Net periodic benefit cost:
Service cost(21)(16)(13)
Interest cost1319594
Actuarial loss (gain)97261(29)
Total net period cost $207$340$52
Benefit obligation at end of year$2,631$2,424$2,084
Funded status:   
Accrued liability as of December 31$(2,631)$(2,424)$(2,084)
Discount rate used for benefit obligation(1)
3.25 %4.00 %4.75 %
__________________________________________
(1)    Management utilizes the Moody's 20 year AA corporate bond rates to establish the reasonableness of the discount rate used. The Company reviews and periodically updates the discount rate to reflect changes in bond market rates. The impact of the discount rate change is reflected as the actuarial gain or loss.