XML 119 R105.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Parent Company Only Financial Statements - Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:      
Net income $ 31,456 $ 34,200 $ 28,881
Changes in:      
(Increase) decrease in other assets (16,997) 136 (1,815)
Decrease in other liabilities 5,223 1,174 1,812
Payments to Acquire Additional Interest in Subsidiaries 53,000 0 0
Cash flows from financing activities:      
Proceeds from the issuance of subordinated debt 60,000 0 0
Cash dividends paid, net of DRP (7,105) (6,371) (5,443)
Proceeds from issuance of common stock 91 69 121
Net settlement for employee taxes on restricted stock and options (233) (402) (559)
Net proceeds from exercise of stock options 21 185 308
Cash and cash equivalents at beginning of year 63,794 63,120 54,806
Cash and cash equivalents at end of year 253,782 63,794 63,120
Parent      
Cash flows from operating activities:      
Net income 31,456 34,200 28,881
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity in undistributed net income of subsidiaries (30,309) (29,329) (25,635)
Payment from subsidiary bank for stock compensation expense 1,872 1,869 1,879
Changes in:      
(Increase) decrease in other assets (229) (3) 213
Decrease in other liabilities 385 12 13
Net cash provided by operating activities 3,175 6,749 5,351
Cash flows from investing activities:      
Net cash provided by investing activities (53,000) 0 0
Cash flows from financing activities:      
Proceeds from the issuance of subordinated debt 60,000 0 0
Cash dividends paid, net of DRP (7,105) (6,371) (5,443)
Proceeds from issuance of common stock 91 69 121
Net settlement for employee taxes on restricted stock and options (233) (402) (559)
Net proceeds from exercise of stock options 21 185 308
Net cash used in financing activities 52,774 (6,519) (5,573)
Net increase (decrease) in cash and cash equivalents 2,949 230 (222)
Cash and cash equivalents at beginning of year 353 123 345
Cash and cash equivalents at end of year $ 3,302 $ 353 $ 123