XML 46 R82.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor Financial Information (CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Condensed Income Statements, Captions [Line Items]        
Severance and exit costs $ 20,000   $ 66,000  
Net operating revenues 8,080,000 $ 8,601,000 24,017,000 $ 25,159,000
Service revenue 8,080,000 8,601,000 24,017,000 25,159,000
Revenue, equipment sales, net 1,372,000 1,589,000 3,784,000 4,180,000
Revenue, equipment rentals, net 1,292,000 1,313,000 3,981,000 3,778,000
Cost of Services (exclusive of depreciation and amortization included below) 1,718,000 1,648,000 5,203,000 5,019,000
Cost of equipment sales 1,646,000 1,734,000 4,346,000 4,521,000
Cost of equipment rentals 201,000 182,000 666,000 457,000
Net operating expenses        
Selling, general and administrative 2,045,000 2,003,000 5,888,000 5,731,000
Depreciation, network and other 1,071,000 1,088,000 3,256,000 3,132,000
Depreciation, equipment rentals 1,011,000 1,137,000 3,096,000 3,454,000
Amortization 474,000 145,000 698,000 475,000
Other, net (152,000) 185,000 106,000 298,000
Total costs and expenses 8,014,000 8,122,000 23,259,000 23,087,000
Operating Income 66,000 479,000 758,000 2,072,000
Other (expense) income        
Interest Income 17,000 38,000 63,000 129,000
Interest Expense (589,000) (664,000) (1,802,000) (1,934,000)
(Losses) earnings of Subsidiaries 0 0 0 0
Other nonoperating income (expense), excluding interest income (23,000) (6,000) (27,000) 24,000
Nonoperating Expense (595,000) (632,000) (1,766,000) (1,781,000)
Loss (income) before income taxes (529,000) (153,000) (1,008,000) 291,000
Income tax benefit 408,000 8,000 494,000 (56,000)
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (121,000) (145,000) (514,000) 235,000
Net Income (Loss) Attributable to Noncontrolling Interest 1,000 4,000 9,000 (4,000)
Net Income (Loss) Attributable to Parent (120,000) (141,000) (505,000) 231,000
Other Comprehensive Income (Loss), Net of Tax (35,000) (25,000) (61,000) (20,000)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (156,000) (170,000) (575,000) 215,000
Impairments 19,000   231,000 0
Consolidation, Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Net operating revenues 0 0 0 0
Revenue, equipment sales, net 0 0 0 0
Revenue, equipment rentals, net 0 0 0 0
Cost of Services (exclusive of depreciation and amortization included below) 0 0 0 0
Cost of equipment sales 0 0 0 0
Cost of equipment rentals 0 0 0 0
Net operating expenses        
Selling, general and administrative 0 0 0 0
Depreciation, network and other 0 0 0 0
Depreciation, equipment rentals 0 0 0 0
Amortization 0 0 0 0
Other, net 0 0 0 0
Total costs and expenses 0 0 0 0
Operating Income 0 0 0 0
Other (expense) income        
Interest Income (834,000) (904,000) (2,534,000) (2,699,000)
Interest Expense 834,000 904,000 2,534,000 2,699,000
(Losses) earnings of Subsidiaries 238,000 210,000 969,000 (568,000)
Other nonoperating income (expense), excluding interest income 0 0 0 0
Nonoperating Expense 238,000 210,000 969,000 (568,000)
Loss (income) before income taxes 238,000 210,000 969,000 (568,000)
Income tax benefit 0 0 0 0
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 238,000 210,000 969,000 (568,000)
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) Attributable to Parent 238,000 210,000 969,000 (568,000)
Other Comprehensive Income (Loss), Net of Tax 72,000 25,000 97,000 30,000
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 310,000 235,000 1,066,000 (538,000)
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Net operating revenues 0 0 0 0
Revenue, equipment sales, net 0 0 0 0
Revenue, equipment rentals, net 0 0 0 0
Cost of Services (exclusive of depreciation and amortization included below) 0 0 0 0
Cost of equipment sales 0 0 0 0
Cost of equipment rentals 0 0 0 0
Net operating expenses        
Selling, general and administrative 0 0 0 0
Depreciation, network and other 0 0 0 0
Depreciation, equipment rentals 0 0 0 0
Amortization 0 0 0 0
Other, net 0 0 0 0
Total costs and expenses 0 0 0 0
Operating Income 0 0 0 0
Other (expense) income        
Interest Income 227,000 227,000 679,000 679,000
Interest Expense (227,000) (227,000) (679,000) (679,000)
(Losses) earnings of Subsidiaries (120,000) (141,000) (505,000) 231,000
Other nonoperating income (expense), excluding interest income 0 0 0 0
Nonoperating Expense (120,000) (141,000) (505,000) 231,000
Loss (income) before income taxes (120,000) (141,000) (505,000) 231,000
Income tax benefit 0 0 0 0
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (120,000) (141,000) (505,000) 231,000
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) Attributable to Parent (120,000) (141,000) (505,000) 231,000
Other Comprehensive Income (Loss), Net of Tax (35,000) (25,000) (61,000) (20,000)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (155,000) (166,000) (566,000) 211,000
Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Net operating revenues 0 0 0 0
Revenue, equipment sales, net 0 0 0 0
Revenue, equipment rentals, net 0 0 0 0
Cost of Services (exclusive of depreciation and amortization included below) 0 0 0 0
Cost of equipment sales 0 0 0 0
Cost of equipment rentals 0 0 0 0
Net operating expenses        
Selling, general and administrative 0 0 0 0
Depreciation, network and other 0 0 0 0
Depreciation, equipment rentals 0 0 0 0
Amortization 0 0 0 0
Other, net 0 0 0 0
Total costs and expenses 0 0 0 0
Operating Income 0 0 0 0
Other (expense) income        
Interest Income 511,000 540,000 1,546,000 1,632,000
Interest Expense (513,000) (609,000) (1,585,000) (1,755,000)
(Losses) earnings of Subsidiaries (118,000) (69,000) (464,000) 337,000
Other nonoperating income (expense), excluding interest income 0 (3,000) (2,000) 17,000
Nonoperating Expense (120,000) (141,000) (505,000) 231,000
Loss (income) before income taxes (120,000) (141,000) (505,000) 231,000
Income tax benefit 0 0 0 0
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (120,000) (141,000) (505,000) 231,000
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) Attributable to Parent (120,000) (141,000) (505,000) 231,000
Other Comprehensive Income (Loss), Net of Tax (35,000) (25,000) (61,000) (20,000)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (155,000) (166,000) (566,000) 211,000
Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Net operating revenues 8,080,000 8,601,000 24,017,000 25,159,000
Revenue, equipment sales, net 1,372,000 1,589,000 3,784,000 4,180,000
Revenue, equipment rentals, net 1,292,000 1,313,000 3,981,000 3,778,000
Cost of Services (exclusive of depreciation and amortization included below) 1,718,000 1,648,000 5,203,000 5,019,000
Cost of equipment sales 1,646,000 1,734,000 4,346,000 4,521,000
Cost of equipment rentals 201,000 182,000 666,000 457,000
Net operating expenses        
Selling, general and administrative 2,045,000 2,003,000 5,888,000 5,731,000
Depreciation, network and other 1,071,000 1,088,000 3,256,000 3,132,000
Depreciation, equipment rentals 1,011,000 1,137,000 3,096,000 3,454,000
Amortization 474,000 145,000 698,000 475,000
Other, net (152,000) 185,000 106,000 298,000
Total costs and expenses 8,014,000 8,122,000 23,259,000 23,087,000
Operating Income 66,000 479,000 758,000 2,072,000
Other (expense) income        
Interest Income 113,000 175,000 372,000 517,000
Interest Expense (683,000) (732,000) (2,072,000) (2,199,000)
(Losses) earnings of Subsidiaries 0 0 0 0
Other nonoperating income (expense), excluding interest income (23,000) (3,000) (25,000) 7,000
Nonoperating Expense (593,000) (560,000) (1,725,000) (1,675,000)
Loss (income) before income taxes (527,000) (81,000) (967,000) 397,000
Income tax benefit 408,000 8,000 494,000 (56,000)
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (119,000) (73,000) (473,000) 341,000
Net Income (Loss) Attributable to Noncontrolling Interest 1,000 4,000 9,000 (4,000)
Net Income (Loss) Attributable to Parent (118,000) (69,000) (464,000) 337,000
Other Comprehensive Income (Loss), Net of Tax (37,000) 0 (36,000) (10,000)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (156,000) (73,000) (509,000) 331,000
Services [Member]        
Condensed Income Statements, Captions [Line Items]        
Service revenue 5,416,000 5,699,000 16,252,000 17,201,000
Services [Member] | Consolidation, Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Service revenue 0 0 0 0
Services [Member] | Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Service revenue 0 0 0 0
Services [Member] | Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Service revenue 0 0 0 0
Services [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Service revenue $ 5,416,000 $ 5,699,000 $ 16,252,000 $ 17,201,000