XML 24 R37.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor Financial Information (Tables)
6 Months Ended
Sep. 30, 2019
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheet
CONDENSED CONSOLIDATING BALANCE SHEET
 
September 30, 2019
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
—

 
$
3,876

 
$
386

 
$
—

 
$
4,262

Short-term investments
—

 
61

 
—

 
—

 
61

Accounts and notes receivable, net
96

 
220

 
3,723

 
(316
)
 
3,723

Current portion of notes receivable from consolidated affiliates
—

 
424

 
—

 
(424
)
 
—

Device and accessory inventory
—

 
—

 
963

 
—

 
963

Prepaid expenses and other current assets
—

 
9

 
1,188

 
—

 
1,197

Total current assets
96

 
4,590

 
6,260

 
(740
)
 
10,206

Investments in subsidiaries
25,567

 
17,144

 
—

 
(42,711
)
 
—

Property, plant and equipment, net
—

 
—

 
20,562

 
—

 
20,562

Costs to acquire a customer contract
—

 
—

 
1,712

 
—

 
1,712

Operating lease right-of-use assets
—

 
—

 
6,885

 
—

 
6,885

Due from consolidated affiliates
290

 
5,215

 
—

 
(5,505
)
 
—

Notes receivable from consolidated affiliates
11,895

 
23,143

 
—

 
(35,038
)
 
—

Intangible assets
 
 
 
 
 
 
 
 
 
Goodwill
—

 
—

 
4,598

 
—

 
4,598

FCC licenses and other
—

 
—

 
41,481

 
—

 
41,481

Definite-lived intangible assets, net
—

 
—

 
1,413

 
—

 
1,413

Other assets
—

 
40

 
1,031

 
—

 
1,071

Total assets
$
37,848

 
$
50,132

 
$
83,942

 
$
(83,994
)
 
$
87,928

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
—

 
$
—

 
$
3,918

 
$
—

 
$
3,918

Accrued expenses and other current liabilities
103

 
228

 
3,183

 
(316
)
 
3,198

Current operating lease liabilities
—

 
—

 
1,835

 
—

 
1,835

Current portion of long-term debt, financing and finance lease obligations
—

 
2,574

 
1,527

 
—

 
4,101

Current portion of notes payable to consolidated affiliates
—

 
—

 
424

 
(424
)
 
—

Total current liabilities
103

 
2,802

 
10,887

 
(740
)
 
13,052

Long-term debt, financing and finance lease obligations
11,895

 
9,105

 
12,268

 
—

 
33,268

Long-term operating lease liabilities
—

 
—

 
5,667

 
—

 
5,667

Notes payable to consolidated affiliates
—

 
11,895

 
23,143

 
(35,038
)
 
—

Deferred tax liabilities
—

 
—

 
7,489

 
—

 
7,489

Other liabilities
—

 
763

 
1,792

 
—

 
2,555

Due to consolidated affiliates
—

 
—

 
5,505

 
(5,505
)
 
—

Total liabilities
11,998

 
24,565

 
66,751

 
(41,283
)
 
62,031

Commitments and contingencies

 

 

 

 

Total stockholders' equity
25,850

 
25,567

 
17,144

 
(42,711
)
 
25,850

Noncontrolling interests
—

 
—

 
47

 
—

 
47

Total equity
25,850

 
25,567

 
17,191

 
(42,711
)
 
25,897

Total liabilities and equity
$
37,848

 
$
50,132

 
$
83,942

 
$
(83,994
)
 
$
87,928

CONDENSED CONSOLIDATING BALANCE SHEET
 
March 31, 2019
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
—

 
$
6,605

 
$
377

 
$
—

 
$
6,982

Short-term investments
—

 
67

 
—

 
—

 
67

Accounts and notes receivable, net
96

 
233

 
3,554

 
(329
)
 
3,554

Current portion of notes receivable from consolidated affiliates
—

 
424

 
—

 
(424
)
 
—

Device and accessory inventory
—

 
—

 
999

 
—

 
999

Prepaid expenses and other current assets
—

 
9

 
1,280

 
—

 
1,289

Total current assets
96

 
7,338

 
6,210

 
(753
)
 
12,891

Investments in subsidiaries
25,785

 
17,363

 
—

 
(43,148
)
 
—

Property, plant and equipment, net
—

 
—

 
21,201

 
—

 
21,201

Costs to acquire a customer contract
—

 
—

 
1,559

 
—

 
1,559

Due from consolidated affiliates
288

 
2,418

 
—

 
(2,706
)
 
—

Notes receivable from consolidated affiliates
11,883

 
23,567

 
—

 
(35,450
)
 
—

Intangible assets
 
 
 
 
 
 
 
 
 
Goodwill
—

 
—

 
4,598

 
—

 
4,598

FCC licenses and other
—

 
—

 
41,465

 
—

 
41,465

Definite-lived intangible assets, net
—

 
—

 
1,769

 
—

 
1,769

Other assets
—

 
52

 
1,066

 
—

 
1,118

Total assets
$
38,052

 
$
50,738

 
$
77,868

 
$
(82,057
)
 
$
84,601

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
—

 
$
—

 
$
3,961

 
$
—

 
$
3,961

Accrued expenses and other current liabilities
97

 
230

 
3,599

 
(329
)
 
3,597

Current portion of long-term debt, financing and finance lease obligations
—

 
1,373

 
3,184

 
—

 
4,557

Current portion of notes payable to consolidated affiliates
—

 
—

 
424

 
(424
)
 
—

Total current liabilities
97

 
1,603


11,168


(753
)

12,115

Long-term debt, financing and finance lease obligations
11,883

 
10,660

 
12,823

 
—

 
35,366

Notes payable to consolidated affiliates
—

 
11,883

 
23,567

 
(35,450
)
 
—

Deferred tax liabilities
—

 
—

 
7,556

 
—

 
7,556

Other liabilities
—

 
807

 
2,630

 
—

 
3,437

Due to consolidated affiliates
—

 
—

 
2,706

 
(2,706
)
 
—

Total liabilities
11,980

 
24,953

 
60,450

 
(38,909
)
 
58,474

Commitments and contingencies

 

 

 

 

Total stockholders' equity
26,072

 
25,785

 
17,363

 
(43,148
)
 
26,072

Noncontrolling interests
—

 
—

 
55

 
—

 
55

Total equity
26,072

 
25,785

 
17,418

 
(43,148
)
 
26,127

Total liabilities and equity
$
38,052

 
$
50,738

 
$
77,868

 
$
(82,057
)
 
$
84,601


Condensed Cash Flow Statement
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
Six Months Ended September 30, 2019
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
—

 
$
(88
)
 
$
4,898

 
$
—

 
$
4,810

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures - network and other
—

 
—

 
(2,298
)
 
—

 
(2,298
)
Capital expenditures - leased devices
—

 
—

 
(3,302
)
 
—

 
(3,302
)
Expenditures relating to FCC licenses
—

 
—

 
(16
)
 
—

 
(16
)
Proceeds from sales and maturities of short-term investments
—

 
67

 
—

 
—

 
67

Purchases of short-term investments
—

 
(61
)
 
—

 
—

 
(61
)
Change in amounts due from/due to consolidated affiliates
33

 
(2,743
)
 
—

 
2,710

 
—

Proceeds from sales of assets and FCC licenses
—

 
—

 
599

 
—

 
599

Proceeds from intercompany note advance to consolidated affiliate
—

 
424

 
—

 
(424
)
 
—

Other, net
—

 
3

 
(12
)
 
—

 
(9
)
Net cash provided by (used in) investing activities
33

 
(2,310
)
 
(5,029
)
 
2,286

 
(5,020
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from debt and financings
—

 
—

 
3,364

 
—

 
3,364

Repayments of debt, financing and finance lease obligations
—

 
(330
)
 
(5,496
)
 
—

 
(5,826
)
Debt financing costs
—

 
(2
)
 
(10
)
 
—

 
(12
)
Proceeds from issuance of common stock, net
(33
)
 
—

 
—

 
—

 
(33
)
Change in amounts due from/due to consolidated affiliates
—

 
—

 
2,710

 
(2,710
)
 
—

Repayments of intercompany note advance from parent
—

 
—

 
(424
)
 
424

 
—

Net cash (used in) provided by financing activities
(33
)
 
(332
)
 
144

 
(2,286
)
 
(2,507
)
Net (decrease) increase in cash, cash equivalents and restricted cash
—

 
(2,730
)
 
13

 
—

 
(2,717
)
Cash, cash equivalents and restricted cash, beginning of period
—

 
6,606

 
457

 
—

 
7,063

Cash, cash equivalents and restricted cash, end of period
$
—

 
$
3,876

 
$
470

 
$
—

 
$
4,346


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
Six Months Ended September 30, 2018
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
—

 
$
(209
)
 
$
5,566

 
$
—

 
$
5,357

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures - network and other
—

 
—

 
(2,398
)
 
—

 
(2,398
)
Capital expenditures - leased devices
—

 
—

 
(3,524
)
 
—

 
(3,524
)
Expenditures relating to FCC licenses
—

 
—

 
(70
)
 
—

 
(70
)
Proceeds from sales and maturities of short-term investments
—

 
4,002

 
—

 
—

 
4,002

Purchases of short-term investments
—

 
(4,834
)
 
—

 
—

 
(4,834
)
Change in amounts due from/due to consolidated affiliates
(248
)
 
(320
)
 
—

 
568

 
—

Proceeds from sales of assets and FCC licenses
—

 
—

 
272

 
—

 
272

Proceeds from deferred purchase price from sale of receivables
—

 
—

 
223

 
—

 
223

Proceeds from intercompany note advance to consolidated affiliate
—

 
424

 
—

 
(424
)
 
—

Other, net
—

 
—

 
42

 
—

 
42

Net cash (used in) provided by investing activities
(248
)
 
(728
)
 
(5,455
)
 
144

 
(6,287
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from debt and financings
—

 
—

 
2,944

 
—

 
2,944

Repayments of debt, financing and finance lease obligations
—

 
(20
)
 
(2,908
)
 
—

 
(2,928
)
Debt financing costs
(28
)
 
(9
)
 
(211
)
 
—

 
(248
)
Proceeds from issuance of common stock, net
276

 
—

 
—

 
—

 
276

Change in amounts due from/due to consolidated affiliates
—

 
—

 
568

 
(568
)
 
—

Repayments of intercompany note advance from parent
—

 
—

 
(424
)
 
424

 
—

Net cash provided by (used in) financing activities
248

 
(29
)
 
(31
)
 
(144
)
 
44

Net (decrease) increase in cash, cash equivalents and restricted cash
—

 
(966
)
 
80

 
—

 
(886
)
Cash, cash equivalents and restricted cash, beginning of period
—

 
6,222

 
437

 
—

 
6,659

Cash, cash equivalents and restricted cash, end of period
$
—

 
$
5,256

 
$
517

 
$
—

 
$
5,773