XML 80 R41.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor Financial Information (Tables)
12 Months Ended
Mar. 31, 2019
Condensed Financial Information [Abstract]  
Condensed Consolidating Balance Sheet
CONDENSED CONSOLIDATING BALANCE SHEET
 
March 31, 2019
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
—

 
$
6,605

 
$
377

 
$
—

 
$
6,982

Short-term investments
—

 
67

 
—

 
—

 
67

Accounts and notes receivable, net
96

 
233

 
3,554

 
(329
)
 
3,554

Current portion of notes receivable from consolidated affiliates
—

 
424

 
—

 
(424
)
 
—

Device and accessory inventory
—

 
—

 
999

 
—

 
999

Prepaid expenses and other current assets
—

 
9

 
1,280

 
—

 
1,289

Total current assets
96

 
7,338

 
6,210

 
(753
)
 
12,891

Investments in subsidiaries
25,785

 
17,363

 
—

 
(43,148
)
 
—

Property, plant and equipment, net
—

 
—

 
21,201

 
—

 
21,201

Costs to acquire a customer contract
—

 
—

 
1,559

 
—

 
1,559

Due from consolidated affiliates
288

 
2,418

 
—

 
(2,706
)
 
—

Notes receivable from consolidated affiliates
11,883

 
23,567

 
—

 
(35,450
)
 
—

Intangible assets
 
 
 
 
 
 
 
 
 
Goodwill
—

 
—

 
4,598

 
—

 
4,598

FCC licenses and other
—

 
—

 
41,465

 
—

 
41,465

Definite-lived intangible assets, net
—

 
—

 
1,769

 
—

 
1,769

Other assets
—

 
52

 
1,066

 
—

 
1,118

Total assets
$
38,052

 
$
50,738

 
$
77,868

 
$
(82,057
)
 
$
84,601

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
—

 
$
—

 
$
3,961

 
$
—

 
$
3,961

Accrued expenses and other current liabilities
97

 
230

 
3,599

 
(329
)
 
3,597

Current portion of long-term debt, financing and capital lease obligations
—

 
1,373

 
3,184

 
—

 
4,557

Current portion of notes payable to consolidated affiliates
—

 
—

 
424

 
(424
)
 
—

Total current liabilities
97

 
1,603

 
11,168

 
(753
)
 
12,115

Long-term debt, financing and capital lease obligations
11,883

 
10,660

 
12,823

 
—

 
35,366

Notes payable to consolidated affiliates
—

 
11,883

 
23,567

 
(35,450
)
 
—

Deferred tax liabilities
—

 
—

 
7,556

 
—

 
7,556

Other liabilities
—

 
807

 
2,630

 
—

 
3,437

Due to consolidated affiliates
—

 
—

 
2,706

 
(2,706
)
 
—

Total liabilities
11,980

 
24,953

 
60,450

 
(38,909
)
 
58,474

Commitments and contingencies
 
 
 
 
 
 
 
 
 
Total stockholders' equity
26,072

 
25,785

 
17,363

 
(43,148
)
 
26,072

Noncontrolling interests
—

 
—

 
55

 
—

 
55

Total equity
26,072

 
25,785

 
17,418

 
(43,148
)
 
26,127

Total liabilities and equity
$
38,052

 
$
50,738

 
$
77,868

 
$
(82,057
)
 
$
84,601



CONDENSED CONSOLIDATING BALANCE SHEET
 
March 31, 2018
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
—

 
$
6,222

 
$
388

 
$
—

 
$
6,610

Short-term investments
—

 
2,354

 
—

 
—

 
2,354

Accounts and notes receivable, net
99

 
248

 
3,711

 
(347
)
 
3,711

Current portion of notes receivable from consolidated affiliates
—

 
424

 
—

 
(424
)
 
—

Device and accessory inventory
—

 
—

 
1,003

 
—

 
1,003

Prepaid expenses and other current assets
5

 
9

 
561

 
—

 
575

Total current assets
104

 
9,257

 
5,663

 
(771
)
 
14,253

Investments in subsidiaries
26,351

 
18,785

 
—

 
(45,136
)
 
—

Property, plant and equipment, net
—

 
—

 
19,925

 
—

 
19,925

Due from consolidated affiliates
1

 
—

 
594

 
(595
)
 
—

Notes receivable from consolidated affiliates
11,887

 
23,991

 
—

 
(35,878
)
 
—

Intangible assets
 
 
 
 
 
 
 
 
 
Goodwill
—

 
—

 
6,586

 
—

 
6,586

FCC licenses and other
—

 
—

 
41,309

 
—

 
41,309

Definite-lived intangible assets, net
—

 
—

 
2,465

 
—

 
2,465

Other assets
—

 
185

 
736

 
—

 
921

Total assets
$
38,343

 
$
52,218

 
$
77,278

 
$
(82,380
)
 
$
85,459

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
—

 
$
—

 
$
3,409

 
$
—

 
$
3,409

Accrued expenses and other current liabilities
100

 
341

 
3,868

 
(347
)
 
3,962

Current portion of long-term debt, financing and capital lease obligations
—

 
1,832

 
1,597

 
—

 
3,429

Current portion of notes payable to consolidated affiliates
—

 
—

 
424

 
(424
)
 
—

Total current liabilities
100

 
2,173

 
9,298

 
(771
)
 
10,800

Long-term debt, financing and capital lease obligations
11,887

 
10,381

 
15,195

 
—

 
37,463

Notes payable to consolidated affiliates
—

 
11,887

 
23,991

 
(35,878
)
 
—

Deferred tax liabilities
—

 
—

 
7,294

 
—

 
7,294

Other liabilities
—

 
831

 
2,652

 
—

 
3,483

Due to consolidated affiliates
—

 
595

 
—

 
(595
)
 
—

Total liabilities
11,987

 
25,867

 
58,430

 
(37,244
)
 
59,040

Commitments and contingencies
 
 
 
 
 
 
 
 
 
Total stockholders' equity
26,356

 
26,351

 
18,785

 
(45,136
)
 
26,356

Noncontrolling interests
—

 
—

 
63

 
—

 
63

Total equity
26,356

 
26,351

 
18,848

 
(45,136
)
 
26,419

Total liabilities and equity
$
38,343

 
$
52,218

 
$
77,278

 
$
(82,380
)
 
$
85,459

Condensed Consolidating Income Statement
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
 
Year Ended March 31, 2018
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net operating revenues:
 
 
 
 
 
 
 
 
 
Service
$
—

 
$
—

 
$
23,834

 
$
—

 
$
23,834

Equipment sales
—

 
—

 
4,524

 
—

 
4,524

Equipment rentals
—

 
—

 
4,048

 
—

 
4,048

 
—

 
—

 
32,406

 
—

 
32,406

Net operating expenses:
 
 
 
 
 
 
 
 
 
Cost of services (exclusive of depreciation and amortization included below)
—

 
—

 
6,801

 
—

 
6,801

Cost of equipment sales
—

 
—

 
6,109

 
—

 
6,109

Cost of equipment rentals (exclusive of depreciation below)
—

 
—

 
493

 
—

 
493

Selling, general and administrative
—

 
—

 
8,087

 
—

 
8,087

Depreciation - network and other
—

 
—

 
3,976

 
—

 
3,976

Depreciation - equipment rentals
—

 
—

 
3,792

 
—

 
3,792

Amortization
—

 
—

 
812

 
—

 
812

Other, net
—

 
(55
)
 
(336
)
 
—

 
(391
)
 
—

 
(55
)
 
29,734

 
—

 
29,679

Operating income
—

 
55

 
2,672

 
—

 
2,727

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest income
802

 
1,289

 
11

 
(2,017
)
 
85

Interest expense
(802
)
 
(1,643
)
 
(1,937
)
 
2,017

 
(2,365
)
Earnings (losses) of subsidiaries
7,389

 
7,784

 
—

 
(15,173
)
 
—

Other expense, net
—

 
(96
)
 
(48
)
 
—

 
(144
)
 
7,389

 
7,334

 
(1,974
)
 
(15,173
)
 
(2,424
)
Income (loss) before income taxes
7,389

 
7,389

 
698

 
(15,173
)
 
303

Income tax benefit
—

 
—

 
7,074

 
—

 
7,074

Net income (loss)
7,389

 
7,389

 
7,772

 
(15,173
)
 
7,377

Less: Net loss attributable to noncontrolling interests
—

 
—

 
12

 
—

 
12

Net income (loss) attributable to Sprint Corporation
7,389

 
7,389

 
7,784

 
(15,173
)
 
7,389

Other comprehensive income (loss)
31

 
31

 
48

 
(79
)
 
31

Comprehensive income (loss)
$
7,420

 
$
7,420

 
$
7,820

 
$
(15,252
)
 
$
7,408

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE (LOSS) INCOME
 
Year Ended March 31, 2017
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net operating revenues:
 
 
 
 
 
 
 
 
 
Service
$
—

 
$
—

 
$
25,368

 
$
—

 
$
25,368

Equipment sales
—

 
—

 
4,684

 
—

 
4,684

Equipment rentals
—

 
—

 
3,295

 
—

 
3,295

 
—

 
—

 
33,347

 
—

 
33,347

Net operating expenses:
 
 
 
 
 
 
 
 
 
Cost of services (exclusive of depreciation and amortization included below)
—

 
—

 
7,861

 
—

 
7,861

Cost of equipment sales
—

 
—

 
6,583

 
—

 
6,583

Cost of equipment rentals (exclusive of depreciation below)
—

 
—

 
975

 
—

 
975

Selling, general and administrative
—

 
—

 
7,994

 
—

 
7,994

Depreciation - network and other
—

 
—

 
3,982

 
—

 
3,982

Depreciation - equipment rentals
—

 
—

 
3,116

 
—

 
3,116

Amortization
—

 
—

 
1,052

 
—

 
1,052

Other, net
—

 
—

 
20

 
—

 
20

 
—

 
—

 
31,583

 
—

 
31,583

Operating income
—

 
—

 
1,764

 
—

 
1,764

Other (expense) income:
 
 
 
 
 
 
 
 
 
Interest income
790

 
145

 
21

 
(896
)
 
60

Interest expense
(790
)
 
(1,675
)
 
(926
)
 
896

 
(2,495
)
(Losses) earnings of subsidiaries
(1,206
)
 
402

 
—

 
804

 
—

Other expense, net
—

 
(78
)
 
(22
)
 
—

 
(100
)
 
(1,206
)
 
(1,206
)
 
(927
)
 
804

 
(2,535
)
(Loss) income before income taxes
(1,206
)
 
(1,206
)
 
837

 
804

 
(771
)
Income tax expense
—

 
—

 
(435
)
 
—

 
(435
)
Net (loss) income
(1,206
)
 
(1,206
)
 
402

 
804

 
(1,206
)
Other comprehensive income (loss)
35

 
35

 
42

 
(77
)
 
35

Comprehensive (loss) income
$
(1,171
)
 
$
(1,171
)
 
$
444

 
$
727

 
$
(1,171
)


Condensed Consolidating Cash Flow Statement
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended March 31, 2018
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
—

 
$
(828
)
 
$
10,890

 
$
—

 
$
10,062

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures - network and other
—

 
—

 
(3,319
)
 
—

 
(3,319
)
Capital expenditures - leased devices
—

 
—

 
(7,461
)
 
—

 
(7,461
)
Expenditures relating to FCC licenses
—

 
—

 
(115
)
 
—

 
(115
)
Proceeds from sales and maturities of short-term investments
—

 
7,202

 
—

 
—

 
7,202

Purchases of short-term investments
—

 
(4,112
)
 
—

 
—

 
(4,112
)
Change in amounts due from/due to consolidated affiliates
—

 
—

 
(2,730
)
 
2,730

 
—

Proceeds from sales of assets and FCC licenses
—

 
—

 
527

 
—

 
527

Proceeds from deferred purchase price from sale of receivables
—

 
—

 
1,140

 
—

 
1,140

Proceeds from corporate owned life insurance policies
—

 
2

 
—

 
—

 
2

Intercompany note advance to consolidated affiliate
(1,476
)
 
—

 
—

 
1,476

 
—

Other, net
—

 
—

 
1

 
—

 
1

Net cash (used in) provided by investing activities
(1,476
)
 
3,092

 
(11,957
)
 
4,206

 
(6,135
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from debt and financings
1,500

 
—

 
7,029

 
—

 
8,529

Repayments of debt, financing and capital lease obligations
—

 
(2,587
)
 
(5,931
)
 
—

 
(8,518
)
Debt financing costs
(24
)
 
(12
)
 
(57
)
 
—

 
(93
)
Call premiums paid on debt redemptions
—

 
(131
)
 
—

 
—

 
(131
)
Proceeds from issuance of common stock, net
—

 
21

 
—

 
—

 
21

Change in amounts due from/due to consolidated affiliates
—

 
2,730

 
—

 
(2,730
)
 
—

Intercompany note advance from parent
—

 
1,476

 
—

 
(1,476
)
 
—

Other, net
—

 
—

 
(18
)
 
—

 
(18
)
Net cash provided by (used in) financing activities
1,476

 
1,497

 
1,023

 
(4,206
)
 
(210
)
Net increase (decrease) in cash, cash equivalents and restricted cash
—

 
3,761

 
(44
)
 
—

 
3,717

Cash, cash equivalents and restricted cash, beginning of period
—

 
2,461

 
481

 
—

 
2,942

Cash, cash equivalents and restricted cash, end of period
$
—

 
$
6,222

 
$
437

 
$
—

 
$
6,659

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended March 31, 2017
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-
Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
—

 
$
(1,640
)
 
$
(1,451
)
 
$
(199
)
 
$
(3,290
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures - network and other
—

 
—

 
(1,950
)
 
—

 
(1,950
)
Capital expenditures - leased devices
—

 
—

 
(4,976
)
 
—

 
(4,976
)
Expenditures relating to FCC licenses
—

 
—

 
(83
)
 
—

 
(83
)
Proceeds from sales and maturities of short-term investments
—

 
4,566

 
55

 
—

 
4,621

Purchases of short-term investments
—

 
(10,010
)
 
(55
)
 
—

 
(10,065
)
Change in amounts due from/due to consolidated affiliates
—

 
7,097

 
—

 
(7,097
)
 
—

Proceeds from sales of assets and FCC licenses
—

 
—

 
219

 
—

 
219

Proceeds from deferred purchase price from sale of receivables
—

 
—

 
10,498

 
—

 
10,498

Proceeds from corporate owned life insurance policies
—

 
11

 
—

 
—

 
11

Intercompany note advance to consolidated affiliate
—

 
(414
)
 
—

 
414

 
—

Proceeds from intercompany note advance to consolidated affiliate
—

 
84

 
—

 
(84
)
 
—

Other, net
—

 
—

 
30

 
—

 
30

Net cash provided by (used in) investing activities
—

 
1,334

 
3,738

 
(6,767
)
 
(1,695
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from debt and financings
—

 
4,000

 
6,966

 
—

 
10,966

Repayments of debt and capital lease obligations
—

 
(3,250
)
 
(2,167
)
 
—

 
(5,417
)
Debt financing costs
—

 
(187
)
 
(171
)
 
—

 
(358
)
Proceeds from issuance of common stock, net
—

 
50

 
—

 
—

 
50

Intercompany dividends paid to consolidated affiliate
—

 
—

 
(199
)
 
199

 
—

Change in amounts due from/due to consolidated affiliates
—

 
—

 
(7,097
)
 
7,097

 
—

Intercompany note advance from parent
—

 
—

 
414

 
(414
)
 
—

Repayments of intercompany note advance from parent
—

 
—

 
(84
)
 
84

 
—

Other, net
—

 
—

 
45

 
—

 
45

Net cash provided by (used in) financing activities
—

 
613

 
(2,293
)
 
6,966

 
5,286

Net increase (decrease) in cash, cash equivalents and restricted cash
—

 
307

 
(6
)
 
—

 
301

Cash, cash equivalents and restricted cash, beginning of period
—

 
2,154

 
487

 
—

 
2,641

Cash, cash equivalents and restricted cash, end of period
$
—

 
$
2,461

 
$
481

 
$
—

 
$
2,942