XML 87 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Financial Information (CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Condensed Income Statements, Captions [Line Items]        
Net operating revenues $ 8,601,000 $ 8,239,000 $ 25,159,000 $ 24,323,000
Service revenue 8,601,000   25,159,000  
Revenue, equipment sales, net 1,589,000 1,262,000 4,180,000 3,443,000
Revenue, equipment rentals, net 1,313,000 1,047,000 3,778,000 2,912,000
Cost of Services (exclusive of depreciation and amortization included below) 1,648,000 1,733,000 5,019,000 5,140,000
Cost of equipment sales 1,734,000 1,673,000 4,521,000 4,622,000
Cost of equipment rentals 182,000 123,000 457,000 347,000
Net operating expenses        
Selling, general and administrative 2,003,000 2,108,000 5,731,000 6,059,000
Severance and exit costs (30,000)   (63,000) (13,000)
Depreciation, network and other 1,088,000 987,000 3,132,000 2,961,000
Depreciation, equipment rentals 1,137,000 990,000 3,454,000 2,732,000
Amortization 145,000 196,000 475,000 628,000
Other, net 185,000 (298,000) 298,000 (657,000)
Total costs and expenses 8,122,000 7,512,000 23,087,000 21,832,000
Operating Income 479,000 727,000 2,072,000 2,491,000
Other (expense) income        
Interest Income 38,000 14,000 129,000 66,000
Interest Expense (664,000) (581,000) (1,934,000) (1,789,000)
(Losses) earnings of Subsidiaries 0 0 0 0
Other nonoperating income (expense), excluding interest income (6,000) (56,000) 24,000 (116,000)
Nonoperating Expense (632,000) (623,000) (1,781,000) (1,839,000)
Loss (income) before income taxes (153,000) 104,000 291,000 652,000
Income tax benefit 8,000 7,052,000 (56,000) 6,662,000
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (145,000) 7,156,000 235,000 7,314,000
Net Income (Loss) Attributable to Noncontrolling Interest 4,000 6,000 (4,000) 6,000
Net Income (Loss) Attributable to Parent (141,000) 7,162,000 231,000 7,320,000
Other Comprehensive Income (Loss), Net of Tax (25,000) 26,000 (20,000) 38,000
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (170,000) 7,182,000 215,000 7,352,000
Consolidation, Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Net operating revenues 0 0 0 0
Revenue, equipment sales, net 0 0 0 0
Revenue, equipment rentals, net 0 0 0 0
Cost of Services (exclusive of depreciation and amortization included below) 0 0 0 0
Cost of equipment sales 0 0 0 0
Cost of equipment rentals 0 0 0 0
Net operating expenses        
Selling, general and administrative 0 0 0 0
Depreciation, network and other 0 0 0 0
Depreciation, equipment rentals 0 0 0 0
Amortization 0 0 0 0
Other, net 0 0 0 0
Total costs and expenses 0 0 0 0
Operating Income 0 0 0 0
Other (expense) income        
Interest Income (904,000) (643,000) (2,699,000) (1,320,000)
Interest Expense 904,000 643,000 2,699,000 1,320,000
(Losses) earnings of Subsidiaries 210,000 (14,250,000) (568,000) (15,042,000)
Other nonoperating income (expense), excluding interest income 0 0 0 0
Nonoperating Expense 210,000 (14,250,000) (568,000) (15,042,000)
Loss (income) before income taxes 210,000 (14,250,000) (568,000) (15,042,000)
Income tax benefit 0 0 0 0
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 210,000 (14,250,000) (568,000) (15,042,000)
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) Attributable to Parent 210,000 (14,250,000) (568,000) (15,042,000)
Other Comprehensive Income (Loss), Net of Tax 25,000 (32,000) 30,000 (56,000)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 235,000 (14,282,000) (538,000) (15,098,000)
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Net operating revenues 0 0 0 0
Revenue, equipment sales, net 0 0 0 0
Revenue, equipment rentals, net 0 0 0 0
Cost of Services (exclusive of depreciation and amortization included below) 0 0 0 0
Cost of equipment sales 0 0 0 0
Cost of equipment rentals 0 0 0 0
Net operating expenses        
Selling, general and administrative 0 0 0 0
Depreciation, network and other 0 0 0 0
Depreciation, equipment rentals 0 0 0 0
Amortization 0 0 0 0
Other, net 0 0 0 0
Total costs and expenses 0 0 0 0
Operating Income 0 0 0 0
Other (expense) income        
Interest Income 227,000 198,000 679,000 593,000
Interest Expense (227,000) (198,000) (679,000) (593,000)
(Losses) earnings of Subsidiaries (141,000) 7,162,000 231,000 7,320,000
Other nonoperating income (expense), excluding interest income 0 0 0 0
Nonoperating Expense (141,000) 7,162,000 231,000 7,320,000
Loss (income) before income taxes (141,000) 7,162,000 231,000 7,320,000
Income tax benefit 0 0 0 0
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (141,000) 7,162,000 231,000 7,320,000
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) Attributable to Parent (141,000) 7,162,000 231,000 7,320,000
Other Comprehensive Income (Loss), Net of Tax (25,000) 26,000 (20,000) 38,000
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (166,000) 7,188,000 211,000 7,358,000
Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Net operating revenues 0 0 0 0
Revenue, equipment sales, net 0 0 0 0
Revenue, equipment rentals, net 0 0 0 0
Cost of Services (exclusive of depreciation and amortization included below) 0 0 0 0
Cost of equipment sales 0 0 0 0
Cost of equipment rentals 0 0 0 0
Net operating expenses        
Selling, general and administrative 0 0 0 0
Depreciation, network and other 0 0 0 0
Depreciation, equipment rentals 0 0 0 0
Amortization 0 0 0 0
Other, net 0 0 0 (55,000)
Total costs and expenses 0 0 0 (55,000)
Operating Income 0 0 0 55,000
Other (expense) income        
Interest Income 540,000 458,000 1,632,000 783,000
Interest Expense (609,000) (382,000) (1,755,000) (1,171,000)
(Losses) earnings of Subsidiaries (69,000) 7,088,000 337,000 7,722,000
Other nonoperating income (expense), excluding interest income (3,000) (2,000) 17,000 (69,000)
Nonoperating Expense (141,000) 7,162,000 231,000 7,265,000
Loss (income) before income taxes (141,000) 7,162,000 231,000 7,320,000
Income tax benefit 0 0 0 0
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (141,000) 7,162,000 231,000 7,320,000
Net Income (Loss) Attributable to Noncontrolling Interest 0 0 0 0
Net Income (Loss) Attributable to Parent (141,000) 7,162,000 231,000 7,320,000
Other Comprehensive Income (Loss), Net of Tax (25,000) 26,000 (20,000) 38,000
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (166,000) 7,188,000 211,000 7,358,000
Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Net operating revenues 8,601,000 8,239,000 25,159,000 24,323,000
Revenue, equipment sales, net 1,589,000 1,262,000 4,180,000 3,443,000
Revenue, equipment rentals, net 1,313,000 1,047,000 3,778,000 2,912,000
Cost of Services (exclusive of depreciation and amortization included below) 1,648,000 1,733,000 5,019,000 5,140,000
Cost of equipment sales 1,734,000 1,673,000 4,521,000 4,622,000
Cost of equipment rentals 182,000 123,000 457,000 347,000
Net operating expenses        
Selling, general and administrative 2,003,000 2,108,000 5,731,000 6,059,000
Depreciation, network and other 1,088,000 987,000 3,132,000 2,961,000
Depreciation, equipment rentals 1,137,000 990,000 3,454,000 2,732,000
Amortization 145,000 196,000 475,000 628,000
Other, net 185,000 (298,000) 298,000 (602,000)
Total costs and expenses 8,122,000 7,512,000 23,087,000 21,887,000
Operating Income 479,000 727,000 2,072,000 2,436,000
Other (expense) income        
Interest Income 175,000 1,000 517,000 10,000
Interest Expense (732,000) (644,000) (2,199,000) (1,345,000)
(Losses) earnings of Subsidiaries 0 0 0 0
Other nonoperating income (expense), excluding interest income (3,000) (54,000) 7,000 (47,000)
Nonoperating Expense (560,000) (697,000) (1,675,000) (1,382,000)
Loss (income) before income taxes (81,000) 30,000 397,000 1,054,000
Income tax benefit 8,000 7,052,000 (56,000) 6,662,000
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (73,000) 7,082,000 341,000 7,716,000
Net Income (Loss) Attributable to Noncontrolling Interest 4,000 6,000 (4,000) 6,000
Net Income (Loss) Attributable to Parent (69,000) 7,088,000 337,000 7,722,000
Other Comprehensive Income (Loss), Net of Tax 0 6,000 (10,000) 18,000
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (73,000) 7,088,000 331,000 7,734,000
Services [Member]        
Condensed Income Statements, Captions [Line Items]        
Service revenue 5,699,000 5,930,000 17,201,000 17,968,000
Services [Member] | Consolidation, Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Service revenue 0 0 0 0
Services [Member] | Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Service revenue 0 0 0 0
Services [Member] | Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Service revenue 0 0 0 0
Services [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Service revenue $ 5,699,000 $ 5,930,000 $ 17,201,000 $ 17,968,000