XML 87 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Financial Information (CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Condensed Income Statements, Captions [Line Items]      
Net operating revenues $ 8,125 $ 8,157  
Sales Revenue, Services, Net 5,740 6,071  
Revenue, equipment sales, net 1,173 1,187  
Revenue, equipment rentals, net 1,212 899  
Cost of Services (exclusive of depreciation and amortization included below) 1,677 1,709  
Cost of equipment sales 1,270 1,545  
Cost of equipment rentals 124 112  
Net operating expenses      
Selling, general and administrative 1,867 1,938  
Depreciation, network and other 1,023 977  
Depreciation, equipment rentals 1,136 854  
Amortization 171 223 $ 628
Other, net 42 (364)  
Total costs and expenses 7,310 6,994  
Operating Income 815 1,163 2,491
Other (expense) income      
Interest Income 42 19  
Interest Expense (637) (613) (1,789)
(Losses) earnings of Subsidiaries 0 0  
Other nonoperating income (expense), excluding interest income 0 (71)  
Nonoperating Expense (595) (665)  
Loss (income) before income taxes 220 498 $ 652
Income tax benefit (47) (292)  
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 173 206  
Net Income (Loss) Attributable to Noncontrolling Interest 3 0  
Net Income (Loss) Attributable to Parent 176 206  
Other Comprehensive Income (Loss), Net of Tax (4) (4)  
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 169    
Comprehensive (loss) income 169 202  
Consolidation, Eliminations [Member]      
Condensed Income Statements, Captions [Line Items]      
Net operating revenues 0 0  
Sales Revenue, Services, Net 0 0  
Revenue, equipment sales, net 0 0  
Revenue, equipment rentals, net 0 0  
Cost of Services (exclusive of depreciation and amortization included below) 0 0  
Cost of equipment sales 0 0  
Cost of equipment rentals 0 0  
Net operating expenses      
Selling, general and administrative 0 0  
Depreciation, network and other 0 0  
Depreciation, equipment rentals 0 0  
Amortization 0 0  
Other, net 0 0  
Total costs and expenses 0 0  
Operating Income 0 0  
Other (expense) income      
Interest Income (733) (228)  
Interest Expense 733 228  
(Losses) earnings of Subsidiaries (378) (730)  
Other nonoperating income (expense), excluding interest income 0 0  
Nonoperating Expense (378) (730)  
Loss (income) before income taxes (378) (730)  
Income tax benefit 0 0  
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (378)    
Net Income (Loss) Attributable to Noncontrolling Interest 0    
Net Income (Loss) Attributable to Parent (378) (730)  
Other Comprehensive Income (Loss), Net of Tax 17 (1)  
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (361)    
Comprehensive (loss) income   (731)  
Parent Company [Member]      
Condensed Income Statements, Captions [Line Items]      
Net operating revenues 0 0  
Sales Revenue, Services, Net 0 0  
Revenue, equipment sales, net 0 0  
Revenue, equipment rentals, net 0 0  
Cost of Services (exclusive of depreciation and amortization included below) 0 0  
Cost of equipment sales 0 0  
Cost of equipment rentals 0 0  
Net operating expenses      
Selling, general and administrative 0 0  
Depreciation, network and other 0 0  
Depreciation, equipment rentals 0 0  
Amortization 0 0  
Other, net 0 0  
Total costs and expenses 0 0  
Operating Income 0 0  
Other (expense) income      
Interest Income 226 198  
Interest Expense (226) (198)  
(Losses) earnings of Subsidiaries 176 206  
Other nonoperating income (expense), excluding interest income 0 0  
Nonoperating Expense 176 206  
Loss (income) before income taxes 176 206  
Income tax benefit 0 0  
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 176    
Net Income (Loss) Attributable to Noncontrolling Interest 0    
Net Income (Loss) Attributable to Parent 176 206  
Other Comprehensive Income (Loss), Net of Tax (4) (4)  
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 172    
Comprehensive (loss) income   202  
Guarantor Subsidiaries [Member]      
Condensed Income Statements, Captions [Line Items]      
Net operating revenues 0 0  
Sales Revenue, Services, Net 0 0  
Revenue, equipment sales, net 0 0  
Revenue, equipment rentals, net 0 0  
Cost of Services (exclusive of depreciation and amortization included below) 0 0  
Cost of equipment sales 0 0  
Cost of equipment rentals 0 0  
Net operating expenses      
Selling, general and administrative 0 0  
Depreciation, network and other 0 0  
Depreciation, equipment rentals 0 0  
Amortization 0 0  
Other, net 0 (55)  
Total costs and expenses 0 (55)  
Operating Income 0 55  
Other (expense) income      
Interest Income 547 45  
Interest Expense (571) (351)  
(Losses) earnings of Subsidiaries 202 524  
Other nonoperating income (expense), excluding interest income (2) (67)  
Nonoperating Expense 176 151  
Loss (income) before income taxes 176 206  
Income tax benefit 0 0  
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 176    
Net Income (Loss) Attributable to Noncontrolling Interest 0    
Net Income (Loss) Attributable to Parent 176 206  
Other Comprehensive Income (Loss), Net of Tax (4) (4)  
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 172    
Comprehensive (loss) income   202  
Non-Guarantor Subsidiaries [Member]      
Condensed Income Statements, Captions [Line Items]      
Net operating revenues 8,125 8,157  
Sales Revenue, Services, Net 5,740 6,071  
Revenue, equipment sales, net 1,173 1,187  
Revenue, equipment rentals, net 1,212 899  
Cost of Services (exclusive of depreciation and amortization included below) 1,677 1,709  
Cost of equipment sales 1,270 1,545  
Cost of equipment rentals 124 112  
Net operating expenses      
Selling, general and administrative 1,867 1,938  
Depreciation, network and other 1,023 977  
Depreciation, equipment rentals 1,136 854  
Amortization 171 223  
Other, net 42 (309)  
Total costs and expenses 7,310 7,049  
Operating Income 815 1,108  
Other (expense) income      
Interest Income 2 4  
Interest Expense (573) (292)  
(Losses) earnings of Subsidiaries 0 0  
Other nonoperating income (expense), excluding interest income 2 (4)  
Nonoperating Expense (569) (292)  
Loss (income) before income taxes 246 816  
Income tax benefit (47) (292)  
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 199    
Net Income (Loss) Attributable to Noncontrolling Interest 3    
Net Income (Loss) Attributable to Parent 202 524  
Other Comprehensive Income (Loss), Net of Tax (13) 5  
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest $ 186    
Comprehensive (loss) income   $ 529