XML 56 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Financial Information (Tables)
12 Months Ended
Mar. 31, 2017
Condensed Balance Sheet Statements, Captions [Line Items]  
Condensed Consolidating Balance Sheet
CONDENSED CONSOLIDATING BALANCE SHEET
 
As of March 31, 2017
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
—

 
$
2,461

 
$
409

 
$
—

 
$
2,870

Short-term investments
—

 
5,444

 
—

 
—

 
5,444

Accounts and notes receivable, net
86

 
1

 
4,137

 
(86
)
 
4,138

Device and accessory inventory
—

 
—

 
1,064

 
—

 
1,064

Prepaid expenses and other current assets
—

 
11

 
590

 
—

 
601

Total current assets
86

 
7,917

 
6,200

 
(86
)
 
14,117

Investments in subsidiaries
18,800

 
23,854

 
—

 
(42,654
)
 
—

Property, plant and equipment, net
—

 
—

 
19,209

 
—

 
19,209

Due from consolidated affiliate
25

 
13,032

 
—

 
(13,057
)
 
—

Note receivable from consolidated affiliate
10,394

 
575

 
—

 
(10,969
)
 
—

Intangible assets
 
 
 
 
 
 
 
 
 
Goodwill
—

 
—

 
6,579

 
—

 
6,579

FCC licenses and other
—

 
—

 
40,585

 
—

 
40,585

Definite-lived intangible assets, net
—

 
—

 
3,320

 
—

 
3,320

Other assets
—

 
134

 
1,179

 
—

 
1,313

Total assets
$
29,305

 
$
45,512

 
$
77,072

 
$
(66,766
)
 
$
85,123

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
—

 
$
—

 
$
3,281

 
$
—

 
$
3,281

Accrued expenses and other current liabilities
103

 
478

 
3,646

 
(86
)
 
4,141

Current portion of long-term debt, financing and capital lease obligations
—

 
1,356

 
3,680

 
—

 
5,036

Total current liabilities
103

 
1,834

 
10,607

 
(86
)
 
12,458

Long-term debt, financing and capital lease obligations
10,394

 
13,647

 
11,837

 
—

 
35,878

Note payable due to consolidated affiliate
—

 
10,394

 
575

 
(10,969
)
 
—

Deferred tax liabilities
—

 
—

 
14,416

 
—

 
14,416

Other liabilities
—

 
837

 
2,726

 
—

 
3,563

Due to consolidated affiliate
—

 
—

 
13,057

 
(13,057
)
 
—

Total liabilities
10,497

 
26,712

 
53,218

 
(24,112
)
 
66,315

Commitments and contingencies
 
 
 
 
 
 
 
 
 
Total stockholders' equity
18,808

 
18,800

 
23,854

 
(42,654
)
 
18,808

Total liabilities and stockholders' equity
$
29,305

 
$
45,512

 
$
77,072

 
$
(66,766
)
 
$
85,123



CONDENSED CONSOLIDATING BALANCE SHEET
 
As of March 31, 2016
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
—

 
$
2,154

 
$
487

 
$
—

 
$
2,641

Accounts and notes receivable, net
87

 
27

 
1,099

 
(114
)
 
1,099

Device and accessory inventory
—

 
—

 
1,173

 
—

 
1,173

Prepaid expenses and other current assets
—

 
12

 
1,908

 
—

 
1,920

Total current assets
87

 
2,193

 
4,667

 
(114
)
 
6,833

Investments in subsidiaries
19,783

 
23,129

 
—

 
(42,912
)
 
—

Property, plant and equipment, net
—

 
—

 
20,297

 
—

 
20,297

Due from consolidated affiliate
50

 
19,518

 
—

 
(19,568
)
 
—

Note receivable from consolidated affiliate
10,377

 
245

 
—

 
(10,622
)
 
—

Intangible assets
 
 
 
 
 
 
 
 
 
Goodwill
—

 
—

 
6,575

 
—

 
6,575

FCC licenses and other
—

 
—

 
40,073

 
—

 
40,073

Definite-lived intangible assets, net
—

 
—

 
4,469

 
—

 
4,469

Other assets
—

 
1,127

 
620

 
(1,019
)
 
728

Total assets
$
30,297

 
$
46,212

 
$
76,701

 
$
(74,235
)
 
$
78,975

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
—

 
$
—

 
$
2,899

 
$
—

 
$
2,899

Accrued expenses and other current liabilities
137

 
531

 
3,820

 
(114
)
 
4,374

Current portion of long-term debt, financing and capital lease obligations
—

 
3,065

 
1,625

 
—

 
4,690

Total current liabilities
137

 
3,596

 
8,344

 
(114
)
 
11,963

Long-term debt, financing and capital lease obligations
10,377

 
11,495

 
8,415

 
(1,019
)
 
29,268

Note payable due to consolidated affiliate
—

 
10,377

 
245

 
(10,622
)
 
—

Deferred tax liabilities
—

 
—

 
13,959

 
—

 
13,959

Other liabilities
—

 
961

 
3,041

 
—

 
4,002

Due to consolidated affiliate
—

 
—

 
19,568

 
(19,568
)
 
—

Total liabilities
10,514

 
26,429

 
53,572

 
(31,323
)
 
59,192

Commitments and contingencies
 
 
 
 
 
 
 
 
 
Total stockholders' equity
19,783

 
19,783

 
23,129

 
(42,912
)
 
19,783

Total liabilities and stockholders' equity
$
30,297

 
$
46,212

 
$
76,701

 
$
(74,235
)
 
$
78,975

Condensed Consolidating Income Statement
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE LOSS
 
Year Ended March 31, 2016
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net operating revenues:
 
 
 
 
 
 
 
 
 
Service
$
—

 
$
—

 
$
27,174

 
$
—

 
$
27,174

Equipment
—

 
—

 
5,006

 
—

 
5,006

 
—

 
—

 
32,180

 
—

 
32,180

Net operating expenses:
 
 
 
 
 
 
 
 
 
Cost of services (exclusive of depreciation and amortization below)
—

 
—

 
9,439

 
—

 
9,439

Cost of products (exclusive of depreciation and amortization below)
—

 
—

 
5,795

 
—

 
5,795

Selling, general and administrative
—

 
—

 
8,479

 
—

 
8,479

Severance and exit costs
—

 
—

 
409

 
—

 
409

Depreciation
—

 
—

 
5,794

 
—

 
5,794

Amortization
—

 
—

 
1,294

 
—

 
1,294

Other, net
—

 
—

 
660

 
—

 
660

 
—

 
—

 
31,870

 
—

 
31,870

Operating income
—

 
—

 
310

 
—

 
310

Other (expense) income:
 
 
 
 
 
 
 
 
 
Interest income
790

 
165

 
5

 
(949
)
 
11

Interest expense
(790
)
 
(1,624
)
 
(717
)
 
949

 
(2,182
)
(Losses) earnings of subsidiaries
(1,997
)
 
(538
)
 
—

 
2,535

 
—

Other income, net
—

 
—

 
7

 
—

 
7

 
(1,997
)
 
(1,997
)
 
(705
)
 
2,535

 
(2,164
)
(Loss) income before income taxes
(1,997
)
 
(1,997
)
 
(395
)
 
2,535

 
(1,854
)
Income tax benefit (expense)
2

 
—

 
(143
)
 
—

 
(141
)
Net (loss) income
(1,995
)
 
(1,997
)
 
(538
)
 
2,535

 
(1,995
)
Other comprehensive (loss) income
(31
)
 
(31
)
 
(21
)
 
52

 
(31
)
Comprehensive (loss) income
$
(2,026
)
 
$
(2,028
)
 
$
(559
)
 
$
2,587

 
$
(2,026
)
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE LOSS
 
Year Ended March 31, 2015
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net operating revenues:
 
 
 
 
 
 
 
 
 
Service
$
—

 
$
—

 
$
29,542

 
$
—

 
$
29,542

Equipment
—

 
—

 
4,990

 
—

 
4,990

 
—

 
—

 
34,532

 
—

 
34,532

Net operating expenses:
 
 
 
 
 
 
 
 
 
Cost of services (exclusive of depreciation and amortization below)
—

 
—

 
9,660

 
—

 
9,660

Cost of products (exclusive of depreciation and amortization below)
—

 
—

 
9,309

 
—

 
9,309

Selling, general and administrative
—

 
—

 
9,563

 
—

 
9,563

Impairments
—

 
—

 
2,133

 
—

 
2,133

Severance and exit costs
—

 
—

 
304

 
—

 
304

Depreciation
—

 
—

 
3,797

 
—

 
3,797

Amortization
—

 
—

 
1,552

 
—

 
1,552

Other, net
—

 
1

 
108

 
—

 
109

 
—

 
1

 
36,426

 
—

 
36,427

Operating loss
—

 
(1
)
 
(1,894
)
 
—

 
(1,895
)
Other (expense) income:
 
 
 
 
 
 
 
 
 
Interest income
687

 
146

 
3

 
(824
)
 
12

Interest expense
(687
)
 
(1,521
)
 
(667
)
 
824

 
(2,051
)
(Losses) earnings of subsidiaries
(3,345
)
 
(1,970
)
 
—

 
5,315

 
—

Other income, net
—

 
1

 
14

 
—

 
15

 
(3,345
)
 
(3,344
)
 
(650
)
 
5,315

 
(2,024
)
(Loss) income before income taxes
(3,345
)
 
(3,345
)
 
(2,544
)
 
5,315

 
(3,919
)
Income tax benefit
—

 
—

 
574

 
—

 
574

Net (loss) income
(3,345
)
 
(3,345
)
 
(1,970
)
 
5,315

 
(3,345
)
Other comprehensive (loss) income
(365
)
 
(365
)
 
(355
)
 
720

 
(365
)
Comprehensive (loss) income
$
(3,710
)
 
$
(3,710
)
 
$
(2,325
)
 
$
6,035

 
$
(3,710
)












Condensed Consolidating Cash Flow Statement
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended March 31, 2016
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
—

 
$
(1,421
)
 
$
5,551

 
$
(233
)
 
$
3,897

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures - network and other
—

 
—

 
(4,680
)
 
—

 
(4,680
)
Capital expenditures - leased devices
—

 
—

 
(2,292
)
 
—

 
(2,292
)
Expenditures relating to FCC licenses
—

 
—

 
(98
)
 
—

 
(98
)
Proceeds from sales and maturities of short-term investments
—

 
343

 
75

 
—

 
418

Purchases of short-term investments
—

 
(197
)
 
(55
)
 
—

 
(252
)
Change in amounts due from/due to consolidated affiliates
1

 
(36
)
 
—

 
35

 
—

Proceeds from sales of assets and FCC licenses
—

 
—

 
62

 
—

 
62

Proceeds from sale-leaseback transaction
—

 
—

 
1,136

 
—

 
1,136

Intercompany note advance to consolidated affiliate
—

 
(159
)
 
—

 
159

 
—

Proceeds from intercompany note advance to consolidated affiliate
—

 
372

 
—

 
(372
)
 
—

Other, net
—

 
—

 
(29
)
 
—

 
(29
)
Net cash provided by (used in) investing activities
1

 
323

 
(5,881
)
 
(178
)
 
(5,735
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from debt and financings
—

 
250

 
1,105

 
—

 
1,355

Repayments of debt, financing and capital lease obligations
—

 
(500
)
 
(399
)
 
—

 
(899
)
Debt financing costs
(1
)
 
—

 
(10
)
 
—

 
(11
)
Intercompany dividends paid to consolidated affiliate
—

 
—

 
(233
)
 
233

 
—

Change in amounts due from/due to consolidated affiliates
—

 
—

 
35

 
(35
)
 
—

Intercompany note advance from parent
—

 
—

 
159

 
(159
)
 
—

Repayments of intercompany note advance from parent
—

 
—

 
(372
)
 
372

 
—

Other, net
—

 
10

 
14

 
—

 
24

Net cash (used in) provided by financing activities
(1
)
 
(240
)
 
299

 
411

 
469

Net decrease in cash and cash equivalents
—

 
(1,338
)
 
(31
)
 
—

 
(1,369
)
Cash and cash equivalents, beginning of period
—

 
3,492

 
518

 
—

 
4,010

Cash and cash equivalents, end of period
$
—

 
$
2,154

 
$
487

 
$
—

 
$
2,641

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
Year Ended March 31, 2015
 
Parent/Issuer
 
Subsidiary Guarantor
 
Non-
Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
—

 
$
(750
)
 
$
3,700

 
$
(500
)
 
$
2,450

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures - network and other
—

 
—

 
(5,422
)
 
—

 
(5,422
)
Capital expenditures - leased devices
—

 
—

 
(582
)
 
—

 
(582
)
Expenditures relating to FCC licenses
—

 
—

 
(163
)
 
—

 
(163
)
Reimbursements relating to FCC licenses
—

 
—

 
95

 
—

 
95

Proceeds from sales and maturities of short-term investments
—

 
3,061

 
70

 
—

 
3,131

Purchases of short-term investments
—

 
(1,987
)
 
(90
)
 
—

 
(2,077
)
Change in amounts due from/due to consolidated affiliates
—

 
(2,425
)
 
—

 
2,425

 
—

Proceeds from sales of assets and FCC licenses
—

 
—

 
315

 
—

 
315

Intercompany note advance to consolidated affiliate
(1,481
)
 
(343
)
 
—

 
1,824

 
—

Other, net
—

 
—

 
(11
)
 
—

 
(11
)
Net cash (used in) provided by investing activities
(1,481
)
 
(1,694
)
 
(5,788
)
 
4,249

 
(4,714
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Proceeds from debt and financings
1,500

 
300

 
130

 
—

 
1,930

Repayments of debt and capital lease obligations
—

 
—

 
(574
)
 
—

 
(574
)
Debt financing costs
(21
)
 
(5
)
 
(61
)
 
—

 
(87
)
Intercompany dividends paid to consolidated affiliate
—

 
—

 
(500
)
 
500

 
—

Change in amounts due from/due to consolidated affiliates
2

 
—

 
2,423

 
(2,425
)
 
—

Intercompany note advance from parent
—

 
1,481

 
343

 
(1,824
)
 
—

Other, net
—

 
35

 
—

 
—

 
35

Net cash provided by (used in) financing activities
1,481

 
1,811

 
1,761

 
(3,749
)
 
1,304

Net decrease in cash and cash equivalents
—

 
(633
)
 
(327
)
 
—

 
(960
)
Cash and cash equivalents, beginning of period
—

 
4,125

 
845

 
—

 
4,970

Cash and cash equivalents, end of period
$
—

 
$
3,492

 
$
518

 
$
—

 
$
4,010