XML 115 R87.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor Financial Information (CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended 15 Months Ended
Dec. 31, 2015
Mar. 31, 2014
Mar. 31, 2013
Jul. 10, 2013
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2013
Mar. 31, 2014
Cash flows from investing activities:                
Proceeds from sale-leaseback transaction $ 1,100   $ 0 $ 0        
Cash flows from financing activities:                
Proceeds from sale of future lease receivables   $ 0 0 0   $ 0 $ 0  
Cash and cash equivalents, beginning of period         $ 4,010      
Cash and cash equivalents, end of period         2,641 4,010    
Successor [Member]                
Cash flows from operating activities:                
Net cash provided by (used in) operating activities   522 (2)   3,897 2,450 (61)  
Cash flows from investing activities:                
Capital expenditures - network and other   (1,488) 0   (4,680) (5,422) (3,847) $ (1,488)
Capital expenditures - leased devices   0 0   (2,292) (582) 0  
Payments to Acquire Intangible Assets   (152) 0   (98) (163) (146)  
Reimbursements related to FCC licenses   0 0   0 95 0  
Acquisitions, net of cash acquired   0 0   0 0 (14,112)  
Investment in Clearwire (including debt securities)   0 0   0 0 0  
Proceeds from sales and maturities of short-term investments   920 0   418 3,131 1,715  
Purchases of short-term investments   (1,035) 0   (252) (2,077) (1,719)  
Increase (decrease) due from consolidated affiliate from investing activities   0     0 0 0  
Payments to Acquire Businesses and Interest in Affiliates             0  
Proceeds from sale of assets and FCC licenses   1 0   62 315 7  
Proceeds from sale-leaseback transaction   0 0   1,136 0 0  
Intercompany note advance to consolidated affiliate         0 0 0  
Proceeds from intercompany note advance to consolidated affiliate         0      
Other, net   (2) 0   (29) (11) (6)  
Net cash used in investing activities   (1,756) 0   (5,735) (4,714) (18,108)  
Cash flows from financing activities:                
Proceeds from debt and financings   0 0   755 1,930 9,500  
Repayments of debt, financing and capital lease obligations   (159) 0   (899) (574) (3,378)  
Proceeds from sale of future lease receivables         600      
Debt financing costs   (1) 0   (11) (87) (147)  
Proceeds from Issuance of Common Stock         10 35 18,567  
Intercompany dividends paid to parent         0 0    
Increase (decrease) due from/to consolidated affiliates from financing activities   0     0 0 0  
Proceeds from Contributions from Parent             0  
Intercompany note advance from parent         0 0 0  
Repayments of intercompany note advance from parent         0      
Other, net   0 0   14 0 (14)  
Net cash provided by (used in) financing activities   (160) 0   469 1,304 24,528  
Cash and Cash Equivalents, Period Increase (Decrease)   (1,394) (2)   (1,369) (960) 6,359  
Cash and cash equivalents, beginning of period   6,364 5 5 4,010 4,970 5 5
Cash and cash equivalents, end of period   4,970 3   2,641 4,010 6,364 4,970
Successor [Member] | Parent [Member]                
Cash flows from operating activities:                
Net cash provided by (used in) operating activities   0     0 0 9  
Cash flows from investing activities:                
Capital expenditures - network and other   0     0 0 0  
Capital expenditures - leased devices         0 0    
Payments to Acquire Intangible Assets   0     0 0 0  
Reimbursements related to FCC licenses           0    
Acquisitions, net of cash acquired             (16,640)  
Proceeds from sales and maturities of short-term investments   0     0 0 0  
Purchases of short-term investments   0     0 0 0  
Increase (decrease) due from consolidated affiliate from investing activities   0     1 0 0  
Payments to Acquire Businesses and Interest in Affiliates             (1,900)  
Proceeds from sale of assets and FCC licenses   0     0 0 0  
Proceeds from sale-leaseback transaction         0      
Intercompany note advance to consolidated affiliate         0 (1,481) (8,861)  
Proceeds from intercompany note advance to consolidated affiliate         0      
Other, net   0     0 0 0  
Net cash used in investing activities   0     1 (1,481) (27,401)  
Cash flows from financing activities:                
Proceeds from debt and financings         0 1,500 9,000  
Repayments of debt, financing and capital lease obligations   0     0 0 0  
Proceeds from sale of future lease receivables         0      
Debt financing costs   0     (1) (21) (139)  
Proceeds from Issuance of Common Stock         0 0 18,540  
Intercompany dividends paid to parent         0 0    
Increase (decrease) due from/to consolidated affiliates from financing activities   0     0 2 0  
Proceeds from Contributions from Parent             0  
Intercompany note advance from parent         0 0 0  
Repayments of intercompany note advance from parent         0      
Other, net         0   (14)  
Net cash provided by (used in) financing activities   0     (1) 1,481 27,387  
Cash and Cash Equivalents, Period Increase (Decrease)   0     0 0 (5)  
Cash and cash equivalents, beginning of period   0 5 5 0 0 5 5
Cash and cash equivalents, end of period   0     0 0 0 0
Successor [Member] | Guarantor Subsidiaries [Member]                
Cash flows from operating activities:                
Net cash provided by (used in) operating activities   (483)     (1,421) (750) (458)  
Cash flows from investing activities:                
Capital expenditures - network and other   0     0 0 0  
Capital expenditures - leased devices         0 0    
Payments to Acquire Intangible Assets   0     0 0 0  
Reimbursements related to FCC licenses           0    
Acquisitions, net of cash acquired             2,528  
Proceeds from sales and maturities of short-term investments   920     343 3,061 1,715  
Purchases of short-term investments   (1,035)     (197) (1,987) (1,719)  
Increase (decrease) due from consolidated affiliate from investing activities   (941)     (36) (2,425) (7,189)  
Payments to Acquire Businesses and Interest in Affiliates             0  
Proceeds from sale of assets and FCC licenses   0     0 0 0  
Proceeds from sale-leaseback transaction         0      
Intercompany note advance to consolidated affiliate         (159) (343) 0  
Proceeds from intercompany note advance to consolidated affiliate         372      
Other, net   0     0 0 0  
Net cash used in investing activities   (1,056)     323 (1,694) (4,665)  
Cash flows from financing activities:                
Proceeds from debt and financings         250 300 0  
Repayments of debt, financing and capital lease obligations   0     (500) 0 0  
Proceeds from sale of future lease receivables         0      
Debt financing costs   (1)     0 (5) 0  
Proceeds from Issuance of Common Stock         10 35 27  
Intercompany dividends paid to parent         0 0    
Increase (decrease) due from/to consolidated affiliates from financing activities   0     0 0 0  
Proceeds from Contributions from Parent             1,900  
Intercompany note advance from parent         0 1,481 8,861  
Repayments of intercompany note advance from parent         0      
Other, net         0   0  
Net cash provided by (used in) financing activities   (1)     (240) 1,811 10,788  
Cash and Cash Equivalents, Period Increase (Decrease)   (1,540)     (1,338) (633) 5,665  
Cash and cash equivalents, beginning of period   5,665 0 0 3,492 4,125 0 0
Cash and cash equivalents, end of period   4,125     2,154 3,492 5,665 4,125
Successor [Member] | Non-Guarantor Subsidiaries [Member]                
Cash flows from operating activities:                
Net cash provided by (used in) operating activities   1,005     5,551 3,700 388  
Cash flows from investing activities:                
Capital expenditures - network and other   (1,488)     (4,680) (5,422) (3,847)  
Capital expenditures - leased devices         (2,292) (582)    
Payments to Acquire Intangible Assets   (152)     (98) (163) (146)  
Reimbursements related to FCC licenses           95    
Acquisitions, net of cash acquired             0  
Proceeds from sales and maturities of short-term investments   0     75 70 0  
Purchases of short-term investments   0     (55) (90) 0  
Increase (decrease) due from consolidated affiliate from investing activities   0     0 0 0  
Payments to Acquire Businesses and Interest in Affiliates             0  
Proceeds from sale of assets and FCC licenses   1     62 315 7  
Proceeds from sale-leaseback transaction         1,136      
Intercompany note advance to consolidated affiliate         0 0 0  
Proceeds from intercompany note advance to consolidated affiliate         0      
Other, net   (2)     (29) (11) (6)  
Net cash used in investing activities   (1,641)     (5,881) (5,788) (3,992)  
Cash flows from financing activities:                
Proceeds from debt and financings         505 130 500  
Repayments of debt, financing and capital lease obligations   (159)     (399) (574) (3,378)  
Proceeds from sale of future lease receivables         600      
Debt financing costs   0     (10) (61) (8)  
Proceeds from Issuance of Common Stock         0 0 0  
Intercompany dividends paid to parent         (233) (500)    
Increase (decrease) due from/to consolidated affiliates from financing activities   941     35 2,423 7,189  
Proceeds from Contributions from Parent             0  
Intercompany note advance from parent         159 343 0  
Repayments of intercompany note advance from parent         (372)      
Other, net         14   0  
Net cash provided by (used in) financing activities   782     299 1,761 4,303  
Cash and Cash Equivalents, Period Increase (Decrease)   146     (31) (327) 699  
Cash and cash equivalents, beginning of period   699 0 0 518 845 0 0
Cash and cash equivalents, end of period   845     487 518 699 845
Successor [Member] | Consolidation, Eliminations [Member]                
Cash flows from operating activities:                
Net cash provided by (used in) operating activities   0     (233) (500) 0  
Cash flows from investing activities:                
Capital expenditures - network and other   0     0 0 0  
Capital expenditures - leased devices         0 0    
Payments to Acquire Intangible Assets   0     0 0 0  
Reimbursements related to FCC licenses           0    
Acquisitions, net of cash acquired             0  
Proceeds from sales and maturities of short-term investments   0     0 0 0  
Purchases of short-term investments   0     0 0 0  
Increase (decrease) due from consolidated affiliate from investing activities   941     35 2,425 7,189  
Payments to Acquire Businesses and Interest in Affiliates             1,900  
Proceeds from sale of assets and FCC licenses   0     0 0 0  
Proceeds from sale-leaseback transaction         0      
Intercompany note advance to consolidated affiliate         159 1,824 8,861  
Proceeds from intercompany note advance to consolidated affiliate         (372)      
Other, net   0     0 0 0  
Net cash used in investing activities   941     (178) 4,249 17,950  
Cash flows from financing activities:                
Proceeds from debt and financings         0 0 0  
Repayments of debt, financing and capital lease obligations   0     0 0 0  
Proceeds from sale of future lease receivables         0      
Debt financing costs   0     0 0 0  
Proceeds from Issuance of Common Stock         0 0 0  
Intercompany dividends paid to parent         233 500    
Increase (decrease) due from/to consolidated affiliates from financing activities   (941)     (35) (2,425) (7,189)  
Proceeds from Contributions from Parent             (1,900)  
Intercompany note advance from parent         (159) (1,824) (8,861)  
Repayments of intercompany note advance from parent         372      
Other, net         0   0  
Net cash provided by (used in) financing activities   (941)     411 (3,749) (17,950)  
Cash and Cash Equivalents, Period Increase (Decrease)   0     0 0 0  
Cash and cash equivalents, beginning of period   0 0 0 0 0 0 0
Cash and cash equivalents, end of period   $ 0     $ 0 $ 0 0 0
Predecessor [Member]                
Cash flows from operating activities:                
Net cash provided by (used in) operating activities     940 2,671        
Cash flows from investing activities:                
Capital expenditures - network and other     (1,381) (3,140)        
Capital expenditures - leased devices     0 0        
Payments to Acquire Intangible Assets     (55) (125)        
Reimbursements related to FCC licenses     0 0        
Acquisitions, net of cash acquired     0 (4,039)        
Investment in Clearwire (including debt securities)     (80) (308)        
Proceeds from sales and maturities of short-term investments     1,281 2,445        
Purchases of short-term investments     (926) (1,221)        
Increase (decrease) due from consolidated affiliate from investing activities     0 0        
Proceeds from sale of assets and FCC licenses     6 10        
Other, net     (3) (7)        
Net cash used in investing activities     (1,158) (6,385)        
Cash flows from financing activities:                
Proceeds from debt and financings     204 204        
Repayments of debt, financing and capital lease obligations     (59) (362)        
Debt financing costs     (10) (11)        
Proceeds from Issuance of Common Stock     7 60        
Increase (decrease) due from/to consolidated affiliates from financing activities     0 0        
Other, net     0 0        
Net cash provided by (used in) financing activities     142 (109)        
Cash and Cash Equivalents, Period Increase (Decrease)     (76) (3,823)        
Cash and cash equivalents, beginning of period     6,351 6,351     6,351 6,351
Cash and cash equivalents, end of period     6,275 2,528        
Predecessor [Member] | Guarantor Subsidiaries [Member]                
Cash flows from operating activities:                
Net cash provided by (used in) operating activities     (210) (559)        
Cash flows from investing activities:                
Capital expenditures - network and other     0 0        
Payments to Acquire Intangible Assets     0 0        
Acquisitions, net of cash acquired       (4,039)        
Investment in Clearwire (including debt securities)     0 0        
Proceeds from sales and maturities of short-term investments     1,281 2,445        
Purchases of short-term investments     (926) (1,221)        
Increase (decrease) due from consolidated affiliate from investing activities     (236) (372)        
Proceeds from sale of assets and FCC licenses     0 0        
Other, net     0 0        
Net cash used in investing activities     119 (3,187)        
Cash flows from financing activities:                
Proceeds from debt and financings     0 0        
Repayments of debt, financing and capital lease obligations     0 0        
Debt financing costs     (10) (11)        
Proceeds from Issuance of Common Stock     7 60        
Increase (decrease) due from/to consolidated affiliates from financing activities     0 0        
Net cash provided by (used in) financing activities     (3) 49        
Cash and Cash Equivalents, Period Increase (Decrease)     (94) (3,697)        
Cash and cash equivalents, beginning of period     5,218 5,218     5,218 5,218
Cash and cash equivalents, end of period     5,124 1,521        
Predecessor [Member] | Non-Guarantor Subsidiaries [Member]                
Cash flows from operating activities:                
Net cash provided by (used in) operating activities     1,150 3,230        
Cash flows from investing activities:                
Capital expenditures - network and other     (1,381) (3,140)        
Payments to Acquire Intangible Assets     (55) (125)        
Acquisitions, net of cash acquired       0        
Investment in Clearwire (including debt securities)     (80) (308)        
Proceeds from sales and maturities of short-term investments     0 0        
Purchases of short-term investments     0 0        
Increase (decrease) due from consolidated affiliate from investing activities     0 0        
Proceeds from sale of assets and FCC licenses     6 10        
Other, net     (3) (7)        
Net cash used in investing activities     (1,513) (3,570)        
Cash flows from financing activities:                
Proceeds from debt and financings     204 204        
Repayments of debt, financing and capital lease obligations     (59) (362)        
Debt financing costs     0 0        
Proceeds from Issuance of Common Stock     0 0        
Increase (decrease) due from/to consolidated affiliates from financing activities     236 372        
Net cash provided by (used in) financing activities     381 214        
Cash and Cash Equivalents, Period Increase (Decrease)     18 (126)        
Cash and cash equivalents, beginning of period     1,133 1,133     1,133 1,133
Cash and cash equivalents, end of period     1,151 1,007        
Predecessor [Member] | Consolidation, Eliminations [Member]                
Cash flows from operating activities:                
Net cash provided by (used in) operating activities     0 0        
Cash flows from investing activities:                
Capital expenditures - network and other     0 0        
Payments to Acquire Intangible Assets     0 0        
Acquisitions, net of cash acquired       0        
Investment in Clearwire (including debt securities)     0 0        
Proceeds from sales and maturities of short-term investments     0 0        
Purchases of short-term investments     0 0        
Increase (decrease) due from consolidated affiliate from investing activities     236 372        
Proceeds from sale of assets and FCC licenses     0 0        
Other, net     0 0        
Net cash used in investing activities     236 372        
Cash flows from financing activities:                
Proceeds from debt and financings     0 0        
Repayments of debt, financing and capital lease obligations     0 0        
Debt financing costs     0 0        
Proceeds from Issuance of Common Stock     0 0        
Increase (decrease) due from/to consolidated affiliates from financing activities     (236) (372)        
Net cash provided by (used in) financing activities     (236) (372)        
Cash and Cash Equivalents, Period Increase (Decrease)     0 0        
Cash and cash equivalents, beginning of period     0 0     $ 0 $ 0
Cash and cash equivalents, end of period     $ 0 $ 0