XML 114 R86.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor Financial Information (CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Jul. 09, 2013
Mar. 31, 2013
Jul. 10, 2013
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2013
Condensed Income Statements, Captions [Line Items]                              
Revenues $ 8,071 $ 8,107 $ 7,975 $ 8,027 $ 8,292 $ 8,973 $ 8,488 $ 8,789              
Net operating expenses:                              
Depreciation                         $ 1,800 $ 206  
Operating income (loss) 8 (197) (2) 501 318 (2,540) (192) 519              
Other (expense) income:                              
Income tax benefit (expense)                       $ (1,600)      
Net (loss) income $ (554) $ (836) $ (585) $ (20) $ (224) $ (2,379) $ (765) $ 23              
Asset impairments                         166    
Successor [Member]                              
Condensed Income Statements, Captions [Line Items]                              
Service                 $ 7,876   $ 0   27,174 29,542 $ 15,094
Equipment                 999   0   5,006 4,990 1,797
Revenues                 8,875   0   32,180 34,532 16,891
Cost of services (exclusive of depreciation and amortization below)                 2,622   0   9,439 9,660 5,174
Cost of products (exclusive of depreciation and amortization below)                 2,038   0   5,795 9,309 4,603
Net operating expenses:                              
Selling, general and administrative                 2,371   14   8,479 9,563 4,841
Severance, exit costs and asset impairments                 52       409 304  
Depreciation                 868   0   5,794 3,797 2,026
Amortization                 429   0   1,294 1,552 908
Total costs and expenses                 8,455   14   31,870 36,427 17,861
Operating income (loss)                 420   (14)   310 (1,895) (970)
Other (expense) income:                              
Interest and Other Income                 4       11 12 35
Interest Expense                 (516)   0   (2,182) (2,051) (918)
Equity in losses of unconsolidated investments, net                 0   0   0 0 0
Gain on previously-held equity interests                 0   0   0 0 0
(Losses) earnings of subsidiaries                 0       0 0 0
Other nonoperating income (expense), excluding interest income                 (3)       7 15 38
Nonoperating income (expense)                 (515)   6   (2,164) (2,024) (845)
Income (loss) before income taxes                 (95)   (8)   (1,854) (3,919) (1,815)
Income tax benefit (expense)                 (56)   (1)   (141) 574 (45)
Net (loss) income                 (151)   (9)   (1,995) (3,345) (1,860)
Other comprehensive (loss) income                 (145)   0   (31) (365) 102
Comprehensive (loss)                 (296)   (9)   (2,026) (3,710) (1,758)
Asset impairments                 0   0   0 2,133 [1] 0
Severance and exit costs                 52   0   409 304 309
Other income (expense), net                 1   6   18 27 73
Other, net                 75   0   660 109 0
Successor [Member] | Guarantor Subsidiaries [Member]                              
Condensed Income Statements, Captions [Line Items]                              
Service                 0       0 0 0
Equipment                 0       0 0 0
Revenues                 0       0 0 0
Cost of services (exclusive of depreciation and amortization below)                 0       0 0 0
Cost of products (exclusive of depreciation and amortization below)                 0       0 0 0
Net operating expenses:                              
Selling, general and administrative                 0       0 0 0
Depreciation                 0       0 0 0
Amortization                 0       0 0 0
Total costs and expenses                 0       0 1 0
Operating income (loss)                 0       0 (1) 0
Other (expense) income:                              
Interest and Other Income                 20       165 146 40
Interest Expense                 (373)       (1,624) (1,521) (548)
(Losses) earnings of subsidiaries                 199       (538) (1,970) (1,320)
Other nonoperating income (expense), excluding interest income                 0       0 1 (3)
Nonoperating income (expense)                 (154)       (1,997) (3,344) (1,831)
Income (loss) before income taxes                 (154)       (1,997) (3,345) (1,831)
Income tax benefit (expense)                 0       0 0 0
Net (loss) income                 (154)       (1,997) (3,345) (1,831)
Other comprehensive (loss) income                 (145)       (31) (365) 102
Comprehensive (loss)                 (299)       (2,028) (3,710) (1,729)
Asset impairments                           0  
Severance and exit costs                 0       0 0 0
Other, net                 0       0 1  
Successor [Member] | Non-Guarantor Subsidiaries [Member]                              
Condensed Income Statements, Captions [Line Items]                              
Service                 7,876       27,174 29,542 15,094
Equipment                 999       5,006 4,990 1,797
Revenues                 8,875       32,180 34,532 16,891
Cost of services (exclusive of depreciation and amortization below)                 2,622       9,439 9,660 5,174
Cost of products (exclusive of depreciation and amortization below)                 2,038       5,795 9,309 4,603
Net operating expenses:                              
Selling, general and administrative                 2,371       8,479 9,563 4,805
Depreciation                 868       5,794 3,797 2,026
Amortization                 429       1,294 1,552 908
Total costs and expenses                 8,455       31,870 36,426 17,825
Operating income (loss)                 420       310 (1,894) (934)
Other (expense) income:                              
Interest and Other Income                 4       5 3 6
Interest Expense                 (166)       (717) (667) (407)
(Losses) earnings of subsidiaries                 0       0 0 0
Other nonoperating income (expense), excluding interest income                 (3)       7 14 56
Nonoperating income (expense)                 (165)       (705) (650) (345)
Income (loss) before income taxes                 255       (395) (2,544) (1,279)
Income tax benefit (expense)                 (56)       (143) 574 (41)
Net (loss) income                 199       (538) (1,970) (1,320)
Other comprehensive (loss) income                 (147)       (21) (355) 93
Comprehensive (loss)                 52       (559) (2,325) (1,227)
Asset impairments                           2,133  
Severance and exit costs                 52       409 304 309
Other, net                 75       660 108  
Successor [Member] | Consolidation, Eliminations [Member]                              
Condensed Income Statements, Captions [Line Items]                              
Service                 0       0 0 0
Equipment                 0       0 0 0
Revenues                 0       0 0 0
Cost of services (exclusive of depreciation and amortization below)                 0       0 0 0
Cost of products (exclusive of depreciation and amortization below)                 0       0 0 0
Net operating expenses:                              
Selling, general and administrative                 0       0 0 0
Depreciation                 0       0 0 0
Amortization                 0       0 0 0
Total costs and expenses                 0       0 0 0
Operating income (loss)                 0       0 0 0
Other (expense) income:                              
Interest and Other Income                 (189)       (949) (824) (200)
Interest Expense                 189       949 824 200
(Losses) earnings of subsidiaries                 (45)       2,535 5,315 3,151
Other nonoperating income (expense), excluding interest income                 0       0 0 0
Nonoperating income (expense)                 (45)       2,535 5,315 3,151
Income (loss) before income taxes                 (45)       2,535 5,315 3,151
Income tax benefit (expense)                 0       0 0 0
Net (loss) income                 (45)       2,535 5,315 3,151
Other comprehensive (loss) income                 292       52 720 (195)
Comprehensive (loss)                 247       2,587 6,035 2,956
Asset impairments                           0  
Severance and exit costs                 0       0 0 0
Other, net                 0       0 0  
Successor [Member] | Parent [Member]                              
Condensed Income Statements, Captions [Line Items]                              
Service                 0       0 0 0
Equipment                 0       0 0 0
Revenues                 0       0 0 0
Cost of services (exclusive of depreciation and amortization below)                 0       0 0 0
Cost of products (exclusive of depreciation and amortization below)                 0       0 0 0
Net operating expenses:                              
Selling, general and administrative                 0       0 0 36
Depreciation                 0       0 0 0
Amortization                 0       0 0 0
Total costs and expenses                 0       0 0 36
Operating income (loss)                 0       0 0 (36)
Other (expense) income:                              
Interest and Other Income                 169       790 687 189
Interest Expense                 (166)       (790) (687) (163)
(Losses) earnings of subsidiaries                 (154)       (1,997) (3,345) (1,831)
Other nonoperating income (expense), excluding interest income                 0       0 0 (15)
Nonoperating income (expense)                 (151)       (1,997) (3,345) (1,820)
Income (loss) before income taxes                 (151)       (1,997) (3,345) (1,856)
Income tax benefit (expense)                 0       2 0 (4)
Net (loss) income                 (151)       (1,995) (3,345) (1,860)
Other comprehensive (loss) income                 (145)       (31) (365) 102
Comprehensive (loss)                 (296)       (2,026) (3,710) (1,758)
Asset impairments                           0  
Severance and exit costs                 0       0 0 $ 0
Other, net                 $ 0       $ 0 $ 0  
Predecessor [Member]                              
Condensed Income Statements, Captions [Line Items]                              
Service                     7,980 16,895      
Equipment                     813 1,707      
Revenues                     8,793 18,602      
Cost of services (exclusive of depreciation and amortization below)                     2,640 5,673      
Cost of products (exclusive of depreciation and amortization below)                     2,293 4,872      
Net operating expenses:                              
Selling, general and administrative                     2,336 5,067      
Severance, exit costs and asset impairments                     25        
Depreciation                     1,422 3,098      
Amortization                     70 147      
Total costs and expenses                     8,764 19,487      
Operating income (loss)                     29 (885)      
Other (expense) income:                              
Interest and Other Income                     14 33      
Interest Expense                     (432) (1,135)      
Equity in losses of unconsolidated investments, net                   $ (482) (202) (482)      
Gain on previously-held equity interests                     0 2,926      
(Losses) earnings of subsidiaries                     0 0      
Other nonoperating income (expense), excluding interest income                     (14) (14)      
Nonoperating income (expense)                     (634) 1,328      
Income (loss) before income taxes                     (605) 443      
Income tax benefit (expense)                     (38) (1,601)      
Net (loss) income                     (643) (1,158)      
Other comprehensive (loss) income                     14 23      
Comprehensive (loss)                     (629) (1,135)      
Asset impairments                     0 0      
Severance and exit costs                     25 652      
Other income (expense), net                     0 19      
Other, net                     (22) (22)      
Predecessor [Member] | Guarantor Subsidiaries [Member]                              
Condensed Income Statements, Captions [Line Items]                              
Service                     0 0      
Equipment                     0 0      
Revenues                     0 0      
Cost of services (exclusive of depreciation and amortization below)                     0 0      
Cost of products (exclusive of depreciation and amortization below)                     0 0      
Net operating expenses:                              
Selling, general and administrative                     0 0      
Depreciation                     0 0      
Amortization                     0 0      
Total costs and expenses                     0 0      
Operating income (loss)                     0 0      
Other (expense) income:                              
Interest and Other Income                     29 61      
Interest Expense                     (292) (842)      
Equity in losses of unconsolidated investments, net                     0 0      
Gain on previously-held equity interests                       0      
(Losses) earnings of subsidiaries                     (368) (365)      
Other nonoperating income (expense), excluding interest income                     (12) (12)      
Nonoperating income (expense)                     (643) (1,158)      
Income (loss) before income taxes                     (643) (1,158)      
Income tax benefit (expense)                     0 0      
Net (loss) income                     (643) (1,158)      
Other comprehensive (loss) income                     14 23      
Comprehensive (loss)                     (629) (1,135)      
Severance and exit costs                     0 0      
Other, net                     0 0      
Predecessor [Member] | Non-Guarantor Subsidiaries [Member]                              
Condensed Income Statements, Captions [Line Items]                              
Service                     7,980 16,895      
Equipment                     813 1,707      
Revenues                     8,793 18,602      
Cost of services (exclusive of depreciation and amortization below)                     2,640 5,673      
Cost of products (exclusive of depreciation and amortization below)                     2,293 4,872      
Net operating expenses:                              
Selling, general and administrative                     2,336 5,067      
Depreciation                     1,422 3,098      
Amortization                     70 147      
Total costs and expenses                     8,764 19,487      
Operating income (loss)                     29 (885)      
Other (expense) income:                              
Interest and Other Income                     6 15      
Interest Expense                     (161) (336)      
Equity in losses of unconsolidated investments, net                     (202) (482)      
Gain on previously-held equity interests                       2,926      
(Losses) earnings of subsidiaries                     0 0      
Other nonoperating income (expense), excluding interest income                     (2) (2)      
Nonoperating income (expense)                     (359) 2,121      
Income (loss) before income taxes                     (330) 1,236      
Income tax benefit (expense)                     (38) (1,601)      
Net (loss) income                     (368) (365)      
Other comprehensive (loss) income                     15 35      
Comprehensive (loss)                     (353) (330)      
Severance and exit costs                     25 652      
Other, net                     (22) (22)      
Predecessor [Member] | Consolidation, Eliminations [Member]                              
Condensed Income Statements, Captions [Line Items]                              
Service                     0 0      
Equipment                     0 0      
Revenues                     0 0      
Cost of services (exclusive of depreciation and amortization below)                     0 0      
Cost of products (exclusive of depreciation and amortization below)                     0 0      
Net operating expenses:                              
Selling, general and administrative                     0 0      
Depreciation                     0 0      
Amortization                     0 0      
Total costs and expenses                     0 0      
Operating income (loss)                     0 0      
Other (expense) income:                              
Interest and Other Income                     (21) (43)      
Interest Expense                     21 43      
Equity in losses of unconsolidated investments, net                     0 0      
Gain on previously-held equity interests                       0      
(Losses) earnings of subsidiaries                     368 365      
Other nonoperating income (expense), excluding interest income                     0 0      
Nonoperating income (expense)                     368 365      
Income (loss) before income taxes                     368 365      
Income tax benefit (expense)                     0 0      
Net (loss) income                     368 365      
Other comprehensive (loss) income                     (15) (35)      
Comprehensive (loss)                     353 330      
Severance and exit costs                     0 0      
Other, net                     $ 0 $ 0      
[1] (2)Impairments for the Successor year ended March 31, 2015 consist of a $1.9 billion trade name impairment related to the Wireless segment and a $233 million impairment related to Wireline long-lived assets.