XML 113 R85.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantor Financial Information (CONDENSED CONSOLIDATING BALANCE SHEET) (Details) - USD ($)
$ in Millions
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
[2]
Current assets            
Short-term investments $ 0 $ 166        
Accounts and notes receivable, net 1,099 2,290        
Device and accessory inventory 1,173 1,359        
Current deferred tax asset 0 62        
Prepaid expenses and other current assets 1,920 1,890        
Total Current Assets 6,833 9,777        
Property, plant and equipment, net 20,297 19,721        
Goodwill and Intangible Assets Disclosure [Abstract]            
Goodwill 6,575 6,575        
FCC licenses and other 40,073 39,987        
Definite-lived intangible assets, net 4,469 5,893        
Other assets 728 888        
Total assets 78,975 82,841        
Current liabilities            
Accounts payable [1] 2,899 4,347        
Accrued expenses and other current liabilities 4,374 5,293        
Current portion of long-term debt, financing and capital lease obligations 4,690 1,300        
Total Current Liabilities 11,963 10,940        
Long-term debt, financing and capital lease obligations 29,268 32,342        
Deferred tax liabilities 13,959 13,898        
Other liabilities 4,002 3,951        
Total liabilities $ 59,192 $ 61,131        
Commitments and contingencies        
Total Stockholders' Equity $ 19,783 $ 21,710        
Total Liabilities and Stockholders' equity 78,975 82,841        
Successor [Member]            
Current assets            
Short-term investments   166        
Accounts and notes receivable, net 1,099 2,290        
Device and accessory inventory 1,173 1,359        
Current deferred tax asset   62        
Prepaid expenses and other current assets 1,920 1,890        
Total Current Assets 6,833 9,777        
Investment in subsidiaries 0 0        
Property, plant and equipment, net 20,297 19,721        
Due from consolidated affiliate 0 0        
Note receivable from consolidated affiliate 0 0        
Goodwill and Intangible Assets Disclosure [Abstract]            
Goodwill 6,575 6,575 $ 6,383      
FCC licenses and other 40,073 39,987        
Definite-lived intangible assets, net 4,469 5,893        
Other assets 728 888        
Total assets 78,975 82,841 84,549 $ 85,953 $ 3,122  
Current liabilities            
Accounts payable 2,899 4,347        
Accrued expenses and other current liabilities 4,374 5,293        
Current portion of long-term debt, financing and capital lease obligations 4,690 1,300        
Total Current Liabilities 11,963 10,940        
Long-term debt, financing and capital lease obligations 29,268 32,342        
Deferred tax liabilities 13,959 13,898        
Note due to consolidated affiliate 0 0        
Other liabilities 4,002 3,951        
Due to consolidated affiliate 0 0        
Total liabilities 59,192 61,131        
Total Stockholders' Equity 19,783 21,710 $ 25,312 $ 25,584   $ 3,110
Total Liabilities and Stockholders' equity 78,975 82,841        
Successor [Member] | Parent [Member]            
Current assets            
Short-term investments   0        
Accounts and notes receivable, net 87 84        
Device and accessory inventory 0 0        
Current deferred tax asset   0        
Prepaid expenses and other current assets 0 0        
Total Current Assets 87 84        
Investment in subsidiaries 19,783 21,712        
Property, plant and equipment, net 0 0        
Due from consolidated affiliate 50 68        
Note receivable from consolidated affiliate 10,377 10,361        
Goodwill and Intangible Assets Disclosure [Abstract]            
Goodwill 0 0        
FCC licenses and other 0 0        
Definite-lived intangible assets, net 0 0        
Other assets 0 0        
Total assets 30,297 32,225        
Current liabilities            
Accounts payable 0 0        
Accrued expenses and other current liabilities 137 154        
Current portion of long-term debt, financing and capital lease obligations 0 0        
Total Current Liabilities 137 154        
Long-term debt, financing and capital lease obligations 10,377 10,361        
Deferred tax liabilities 0 0        
Note due to consolidated affiliate 0 0        
Other liabilities 0 0        
Due to consolidated affiliate 0 0        
Total liabilities 10,514 10,515        
Total Stockholders' Equity 19,783 21,710        
Total Liabilities and Stockholders' equity 30,297 32,225        
Successor [Member] | Guarantor Subsidiaries [Member]            
Current assets            
Short-term investments   146        
Accounts and notes receivable, net 27 157        
Device and accessory inventory 0 0        
Current deferred tax asset   0        
Prepaid expenses and other current assets 12 13        
Total Current Assets 2,193 3,808        
Investment in subsidiaries 23,129 22,413        
Property, plant and equipment, net 0 0        
Due from consolidated affiliate 19,518 20,934        
Note receivable from consolidated affiliate 245 458        
Goodwill and Intangible Assets Disclosure [Abstract]            
Goodwill 0 0        
FCC licenses and other 0 0        
Definite-lived intangible assets, net 0 0        
Other assets 1,127 1,119        
Total assets 46,212 48,732        
Current liabilities            
Accounts payable 0 0        
Accrued expenses and other current liabilities 531 625        
Current portion of long-term debt, financing and capital lease obligations 3,065 500        
Total Current Liabilities 3,596 1,125        
Long-term debt, financing and capital lease obligations 11,495 14,574        
Deferred tax liabilities 0 0        
Note due to consolidated affiliate 10,377 10,361        
Other liabilities 961 960        
Due to consolidated affiliate 0 0        
Total liabilities 26,429 27,020        
Total Stockholders' Equity 19,783 21,712        
Total Liabilities and Stockholders' equity 46,212 48,732        
Successor [Member] | Non-Guarantor Subsidiaries [Member]            
Current assets            
Short-term investments   20        
Accounts and notes receivable, net 1,099 2,160        
Device and accessory inventory 1,173 1,359        
Current deferred tax asset   62        
Prepaid expenses and other current assets 1,908 1,877        
Total Current Assets 4,667 5,996        
Investment in subsidiaries 0 0        
Property, plant and equipment, net 20,297 19,721        
Due from consolidated affiliate 0 0        
Note receivable from consolidated affiliate 0 0        
Goodwill and Intangible Assets Disclosure [Abstract]            
Goodwill 6,575 6,575        
FCC licenses and other 40,073 39,987        
Definite-lived intangible assets, net 4,469 5,893        
Other assets 620 788        
Total assets 76,701 78,960        
Current liabilities            
Accounts payable 2,899 4,347        
Accrued expenses and other current liabilities 3,820 4,625        
Current portion of long-term debt, financing and capital lease obligations 1,625 800        
Total Current Liabilities 8,344 9,772        
Long-term debt, financing and capital lease obligations 8,415 8,426        
Deferred tax liabilities 13,959 13,898        
Note due to consolidated affiliate 245 458        
Other liabilities 3,041 2,991        
Due to consolidated affiliate 19,568 21,002        
Total liabilities 53,572 56,547        
Total Stockholders' Equity 23,129 22,413        
Total Liabilities and Stockholders' equity 76,701 78,960        
Successor [Member] | Consolidation, Eliminations [Member]            
Current assets            
Short-term investments   0        
Accounts and notes receivable, net (114) (111)        
Device and accessory inventory 0 0        
Current deferred tax asset   0        
Prepaid expenses and other current assets 0 0        
Total Current Assets (114) (111)        
Investment in subsidiaries (42,912) (44,125)        
Property, plant and equipment, net 0 0        
Due from consolidated affiliate (19,568) (21,002)        
Note receivable from consolidated affiliate (10,622) (10,819)        
Goodwill and Intangible Assets Disclosure [Abstract]            
Goodwill 0 0        
FCC licenses and other 0 0        
Definite-lived intangible assets, net 0 0        
Other assets (1,019) (1,019)        
Total assets (74,235) (77,076)        
Current liabilities            
Accounts payable 0 0        
Accrued expenses and other current liabilities (114) (111)        
Current portion of long-term debt, financing and capital lease obligations 0 0        
Total Current Liabilities (114) (111)        
Long-term debt, financing and capital lease obligations (1,019) (1,019)        
Deferred tax liabilities 0 0        
Note due to consolidated affiliate (10,622) (10,819)        
Other liabilities 0 0        
Due to consolidated affiliate (19,568) (21,002)        
Total liabilities (31,323) (32,951)        
Total Stockholders' Equity (42,912) (44,125)        
Total Liabilities and Stockholders' equity $ (74,235) $ (77,076)        
[1] Includes liabilities in the amounts of $66 million and $90 million as of March 31, 2016 and 2015, respectively, for checks issued in excess of associated bank balances but not yet presented for collection.
[2] (1)For the Successor period beginning October 5, 2012 and ending December 31, 2012, there were approximately 3 million shares of Class B common stock of Starburst II, Inc. issued and outstanding with an immaterial value. These shares were exchanged in connection with the issuance of common stock to SoftBank upon completion of the Merger.