XML 106 R78.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segments (Segment Financial Information) (Details)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended 15 Months Ended
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Jul. 09, 2013
USD ($)
Mar. 31, 2013
USD ($)
Dec. 31, 2013
USD ($)
Jul. 10, 2013
USD ($)
Mar. 31, 2016
USD ($)
segments
Mar. 31, 2015
USD ($)
Dec. 31, 2013
USD ($)
Mar. 31, 2014
USD ($)
Segment Reporting Information [Line Items]                                  
Number of reportable segments | segments                           2      
Inter-segment revenues $ 8,071 $ 8,107 $ 7,975 $ 8,027 $ 8,292 $ 8,973 $ 8,488 $ 8,789                  
Depreciation                           $ (1,800) $ (206)    
Impairments                           (166)      
Operating (loss) income 8 (197) $ (2) $ 501 318 (2,540) $ (192) $ 519                  
Assets 78,975       82,841                 78,975 82,841    
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property                           487      
Gain (Loss) on Disposition of Property Plant Equipment   $ 65                              
Successor [Member]                                  
Segment Reporting Information [Line Items]                                  
Net operating revenues                 $ 8,875   $ 0   $ 16,891 32,180 34,532 $ 16,891  
Inter-segment revenues                 8,875   0     32,180 34,532 16,891  
Total segment operating expenses                 (7,031)   (14)     (24,034) (28,532) (14,525)  
Segment earnings                 1,844   (14)     8,146 6,000 2,366  
Depreciation                 (868)   0     (5,794) (3,797) (2,026)  
Amortization                 (429)   0     (1,294) (1,552) (908)  
Impairments                 0   0     0 (2,133) [1] 0  
Other, net [2]                 (127)         (748) (413) (402)  
Operating (loss) income                 420   (14)     310 (1,895) (970)  
Interest expense                 (516)   0     (2,182) (2,051) (918)  
Equity in losses of unconsolidated investments, net                 0   0     0 0 0  
Gain on previously-held equity interests                 0   0     0 0 0  
Other income (expense), net                 1   6     18 27 73  
Income (loss) before income taxes                 (95)   (8)     (1,854) (3,919) (1,815)  
Capital expenditures - network and other                 1,488   0     4,680 5,422 3,847 $ 1,488
Capital expenditures - network and other, inclusive of equipment on lease                           6,972 6,004    
Assets 78,975       82,841       84,549   3,122 $ 85,953   78,975 82,841 85,953 84,549
Severance, exit costs and asset impairments                 (52)         (409) (304)    
Legal fees                 0   0     (193) (91) 0  
Pension expense                             59    
Severance and exit costs                 52   0     409 304 309  
Business combination, acquisition related costs                               (100)  
Other nonrecurring (income) expense                       7          
Restructuring charges                           (391) (263)    
Other, net                 (75)   0     (660) (109) 0  
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property                 (75)                
Successor [Member] | Corporate Segment [Member]                                  
Segment Reporting Information [Line Items]                                  
Business combination, acquisition related costs                               (75)  
Successor [Member] | Wireless [Member]                                  
Segment Reporting Information [Line Items]                                  
Net operating revenues                 8,254   0     30,377 32,327 15,642  
Inter-segment revenues                 8,254         30,377 32,327 15,642  
Total segment operating expenses                 (6,417)   0     (22,326) (26,433) (13,464)  
Segment earnings                 1,837   0     8,051 5,894 2,178  
Capital expenditures - network and other                           6,381 5,442 3,535 1,343
Assets 73,408       75,533       75,044   0 75,121   73,408 75,533 75,121 75,044
Business combination, acquisition related costs                               (25)  
Successor [Member] | Wireline [Member]                                  
Segment Reporting Information [Line Items]                                  
Net operating revenues                 617   0     1,790 2,191 1,240  
Inter-segment revenues                 770       1,636 2,382 2,814    
Total segment operating expenses                 (758)   0     (2,290) (2,701) (1,414)  
Segment earnings                 12   0     92 113 222  
Capital expenditures - network and other                           279 275 153 79
Assets 1,255       1,262       1,499   0 1,548   1,255 1,262 1,548 1,499
Impairment loss           233                      
Successor [Member] | Corporate, Other And Eliminations [Member]                                  
Segment Reporting Information [Line Items]                                  
Net operating revenues                 4   0     13 14 9  
Inter-segment revenues [3]                 (149)       (387) (579) (609)    
Total segment operating expenses                 144   (14)     582 602 353  
Segment earnings                 (5)   (14)     3 (7) (34)  
Capital expenditures - network and other                           312 287 159 66
Assets $ 4,312       $ 6,046       8,006   3,122 $ 9,284   4,312 6,046 9,284 $ 8,006
Successor [Member] | Lease [Member]                                  
Segment Reporting Information [Line Items]                                  
Restructuring charges                           (156) [4] 28 [5]    
Successor [Member] | Lease [Member] | Wireless [Member]                                  
Segment Reporting Information [Line Items]                                  
Restructuring charges                             (12)    
Successor [Member] | Lease [Member] | Wireline [Member]                                  
Segment Reporting Information [Line Items]                                  
Restructuring charges                             (1)    
Predecessor [Member]                                  
Segment Reporting Information [Line Items]                                  
Net operating revenues                     8,793   18,602        
Inter-segment revenues                     8,793   18,602        
Total segment operating expenses                     (7,269)   (15,559)        
Segment earnings                     1,524   3,043        
Depreciation                     (1,422)   (3,098)        
Amortization                     (70)   (147)        
Impairments                     0   0        
Other, net [2]                     (3)   (683)        
Operating (loss) income                     29   (885)        
Interest expense                     (432)   (1,135)        
Equity in losses of unconsolidated investments, net                   $ (482) (202)   (482)        
Gain on previously-held equity interests                     0   2,926        
Income loss from equity method investments, net                     (202)   2,444        
Other income (expense), net                     0   19        
Income (loss) before income taxes                     (605)   443        
Capital expenditures - network and other                     1,381   3,140        
Severance, exit costs and asset impairments                     (25)            
Legal fees                     0   0        
Severance and exit costs                     25   652        
Business combination, acquisition related costs                         (53)        
Other, net                     22   22        
Predecessor [Member] | Wireless [Member]                                  
Segment Reporting Information [Line Items]                                  
Net operating revenues                     8,089   17,125        
Inter-segment revenues                     8,089   17,125        
Total segment operating expenses                     (6,694)   (14,355)        
Segment earnings                     1,395   2,770        
Capital expenditures - network and other                     1,270   2,840        
Predecessor [Member] | Wireline [Member]                                  
Segment Reporting Information [Line Items]                                  
Net operating revenues                     702   1,471        
Inter-segment revenues                     893   1,901        
Total segment operating expenses                     (765)   (1,629)        
Segment earnings                     128   272        
Capital expenditures - network and other                     64   174        
Predecessor [Member] | Corporate, Other And Eliminations [Member]                                  
Segment Reporting Information [Line Items]                                  
Net operating revenues                     2   6        
Inter-segment revenues [3]                     (189)   (424)        
Total segment operating expenses                     190   425        
Segment earnings                     1   1        
Capital expenditures - network and other                     47   126        
Intersegment Eliminations [Member] | Successor [Member]                                  
Segment Reporting Information [Line Items]                                  
Inter-segment revenues [6]                 0   0     0 0 0  
Intersegment Eliminations [Member] | Successor [Member] | Wireless [Member]                                  
Segment Reporting Information [Line Items]                                  
Inter-segment revenues [6]                 0   0     0 0 0  
Intersegment Eliminations [Member] | Successor [Member] | Wireline [Member]                                  
Segment Reporting Information [Line Items]                                  
Inter-segment revenues [6]                 153   0     592 623 396  
Intersegment Eliminations [Member] | Successor [Member] | Corporate, Other And Eliminations [Member]                                  
Segment Reporting Information [Line Items]                                  
Inter-segment revenues [6]                 $ (153)   0     (592) $ (623) $ (396)  
Intersegment Eliminations [Member] | Predecessor [Member]                                  
Segment Reporting Information [Line Items]                                  
Inter-segment revenues [6]                     0   0        
Intersegment Eliminations [Member] | Predecessor [Member] | Wireless [Member]                                  
Segment Reporting Information [Line Items]                                  
Inter-segment revenues [6]                     0   0        
Intersegment Eliminations [Member] | Predecessor [Member] | Wireline [Member]                                  
Segment Reporting Information [Line Items]                                  
Inter-segment revenues [6]                     191   430        
Intersegment Eliminations [Member] | Predecessor [Member] | Corporate, Other And Eliminations [Member]                                  
Segment Reporting Information [Line Items]                                  
Inter-segment revenues [6]                     $ (191)   $ (430)        
Trademarks [Member] | Successor [Member]                                  
Segment Reporting Information [Line Items]                                  
Impairment of intangible assets, indefinite-lived (excluding goodwill) [7]                           0      
Trademarks [Member] | Successor [Member] | Wireless [Member]                                  
Segment Reporting Information [Line Items]                                  
Impairment of intangible assets, indefinite-lived (excluding goodwill)           $ 1,900                      
Leased devices [Member]                                  
Segment Reporting Information [Line Items]                                  
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property                           256      
Gain (Loss) on Disposition of Property Plant Equipment                           65      
Leased devices [Member] | Wireless [Member]                                  
Segment Reporting Information [Line Items]                                  
Gain (Loss) on Disposition of Property Plant Equipment, Excluding Oil and Gas Property and Timber Property                           $ 321      
[1] (2)Impairments for the Successor year ended March 31, 2015 consist of a $1.9 billion trade name impairment related to the Wireless segment and a $233 million impairment related to Wireline long-lived assets.
[2] (3)Other, net for the Successor year ended March 31, 2016 consists of $409 million of severance and exit costs, combined with $193 million for legal reserves related to various pending legal suits and proceedings and a $166 million loss on disposal of property, plant and equipment related to cell site construction costs and other network costs that are no longer recoverable as a result of changes in the Company's network plans, partially offset by $20 million of income resulting from a revision to our estimate of a previously recorded reserve. Losses totaling approximately $321 million relating to the write-off of leased devices associated with lease cancellations of $256 million and the loss on sale of devices to MLS under the Handset Sale-Leaseback Tranche 1 transaction for $65 million were excluded from Other, net and included within Wireless segment earnings. Other, net for the Successor year ended March 31, 2015 consists of $304 million of severance and exit costs, combined with $91 million for legal reserves related to various pending legal suits and proceedings and $59 million for a partial pension settlement, partially offset by $41 million of income resulting from a revision to our estimate of a previously recorded reserve. Other, net for the Successor three-month transition period ended March 31, 2014 consists of $52 million of severance and exit costs and a $75 million loss on disposal of property, plant and equipment related to network equipment assets no longer necessary for management's strategic plans. Other, net for the Successor year ended December 31, 2013 consists of $309 million of severance and exit costs and $100 million of business combination fees paid to unrelated parties in connection with the transactions with SoftBank and Clearwire ($75 million included in our corporate segment and $25 million included in our wireless segment and classified as selling, general and administrative expenses), partially offset by $7 million of insurance reimbursement towards 2012 hurricane-related charges (included in our wireless segment and classified as a contra-expense in cost of services expense). Other, net for the Predecessor 191-day period ended July 10, 2013 and unaudited three-month period ended March 31, 2013 consists of $652 million and $25 million, respectively, of severance and exit costs, partially offset by $22 million of favorable developments in connection with an E911 regulatory tax-related contingency. Other, net for the Predecessor 191-day period ended July 10, 2013 also includes $53 million of business combination fees paid to unrelated parties in connection with the transactions with SoftBank and Clearwire (included in our corporate segment and classified as selling, general and administrative expenses).
[3] (1)Revenues eliminated in consolidation consist primarily of wireline services provided to the Wireless segment for resale to or use by wireless subscribers.
[4] (1)We recognized costs of $176 million (Wireless only) for the Successor year ended March 31, 2016, which were offset by $20 million of income (Wireless only) resulting from a revision to our estimate of a previously recorded reserve.
[5] (4)We recognized costs of $13 million ($12 million Wireless and $1 million Wireline) for the year ended March 31, 2015, which were offset by $41 million of income (Wireless only) resulting from a revision to our estimate of a previously recorded reserve.
[6] (1)Inter-segment revenues consist primarily of wireline services provided to the Wireless segment for resale to or use by wireless subscribers.
[7] Net reduction to trademarks for the year ended March 31, 2015 of approximately $1.9 billion was related to the impairment of the Sprint trade name. See discussion below.