XML 56 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
Significant Transactions (Tables)
12 Months Ended
Mar. 31, 2016
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]  
Schedule of Pro Forma Financial Information
The following unaudited pro forma consolidated results of operations assume that the SoftBank Merger and Clearwire Acquisition were completed as of January 1, 2013.
 
Years Ended
December 31,
 
2013
 
(in millions)
Net operating revenues
$
35,953

Net loss
$
(4,290
)
Basic loss per common share
$
(1.12
)
Clearwire Acquisition [Member]  
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the purchase price allocation of consideration in the Clearwire Acquisition:
Purchase Price Allocation (in millions):
Current assets
$
778

Property, plant and equipment
1,245

Identifiable intangibles
12,870

Goodwill
437

Other assets
25

Current liabilities
(1,070
)
Long-term debt
(4,288
)
Deferred tax liabilities
(2,130
)
Other liabilities
(876
)
Net assets acquired
$
6,991

SoftBank Merger [Member]  
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the purchase price allocation of consideration transferred:
Purchase Price Allocation (in millions):
Current assets
$
8,576

Investments
133

Property, plant and equipment
14,558

Identifiable intangibles
50,672

Goodwill
6,343

Other assets
244

Current liabilities
(10,623
)
Long-term debt
(29,481
)
Deferred tax liabilities
(14,256
)
Other liabilities
(3,989
)
Net assets acquired, prior to conversion of the Bond
22,177

Conversion of Bond
3,100

Net assets acquired, after conversion of the Bond
$
25,277