XML 85 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (USD $)
Share data in Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Dec. 30, 2012
Mar. 31, 2014
Successor [Member]
Mar. 31, 2013
Successor [Member]
Dec. 30, 2012
Successor [Member]
Dec. 31, 2013
Successor [Member]
Mar. 31, 2013
Predecessor [Member]
Jul. 10, 2013
Predecessor [Member]
Dec. 31, 2012
Predecessor [Member]
Dec. 31, 2011
Predecessor [Member]
Net operating revenues   $ 8,875,000,000 $ 0 $ 0 $ 16,891,000,000 $ 8,793,000,000 $ 18,602,000,000 $ 35,345,000,000 $ 33,679,000,000
Net operating expenses                  
Cost of services and products (exclusive of depreciation and amortization included below)   4,660,000,000 0 0 9,777,000,000 4,933,000,000 10,545,000,000 20,841,000,000 19,015,000,000
Selling, general and administrative   2,371,000,000 14,000,000 33,000,000 4,841,000,000 2,336,000,000 5,067,000,000 9,765,000,000 9,592,000,000
Severance, exit costs and asset impairments   127,000,000 0 0 309,000,000 25,000,000 652,000,000 298,000,000 106,000,000
Depreciation   868,000,000 0 0 2,026,000,000 1,422,000,000 3,098,000,000 6,240,000,000 4,455,000,000
Amortization   429,000,000 0 0 908,000,000 70,000,000 147,000,000 303,000,000 403,000,000
Other, net   0 0 0 0 (22,000,000) (22,000,000) (282,000,000) 0
Total costs and expenses   8,455,000,000 14,000,000 33,000,000 17,861,000,000 8,764,000,000 19,487,000,000 37,165,000,000 33,571,000,000
Operating income (Loss)   420,000,000 (14,000,000) (33,000,000) (970,000,000) 29,000,000 (885,000,000) (1,820,000,000) 108,000,000
Other (expense) income                  
Interest Expense   (516,000,000) 0 0 (918,000,000) (432,000,000) (1,135,000,000) (1,428,000,000) (1,011,000,000)
Equity in losses of unconsolidated investments, net   0 0 0 0 (202,000,000) (482,000,000) (1,114,000,000) (1,730,000,000)
Gain on previously-held equity interests   0 0 0 0 0 2,926,000,000 0 0
Other income (expense), net   1,000,000 6,000,000 10,000,000 73,000,000 0 19,000,000 190,000,000 (3,000,000)
Nonoperating Income (Expense)   (515,000,000) 6,000,000 10,000,000 (845,000,000) (634,000,000) 1,328,000,000 (2,352,000,000) (2,744,000,000)
Loss (income) before income taxes   (95,000,000) (8,000,000) (23,000,000) (1,815,000,000) (605,000,000) 443,000,000 (4,172,000,000) (2,636,000,000)
Income tax expense   (56,000,000) (1,000,000) (4,000,000) (45,000,000) (38,000,000) (1,601,000,000) (154,000,000) (254,000,000)
Net loss   (151,000,000) (9,000,000) (27,000,000) (1,860,000,000) (643,000,000) (1,158,000,000) (4,326,000,000) (2,890,000,000)
Other comprehensive (loss) income, net of tax:                  
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax 0 1,000,000 0   3,000,000 (2,000,000) (8,000,000) (4,000,000) 2,000,000
Other Comprehensive Income (Loss), Unrealized Holding Gain (Loss) on Securities Arising During Period, Net of Tax   1,000,000 0 0 6,000,000 1,000,000 (4,000,000) 5,000,000 6,000,000
Other Comprehensive Income Loss, Reclassification Adjustment For Sale Of Securities Included In Net Income, Amount Net Of Tax   0 0 0 0 0 0 (3,000,000) (4,000,000)
Net unrealized holding gains (losses) on securities and other   1,000,000 0 0 6,000,000 1,000,000 (4,000,000) 2,000,000 2,000,000
Net actuarial (loss) gain 0 (147,000,000) 0   93,000,000 0 0 (404,000,000) (349,000,000)
Less: Amortization of actuarial loss included in net loss   0 0 0 0 15,000,000 35,000,000 65,000,000 55,000,000
Net unrecognized net periodic pension and other postretirement benefits   (147,000,000) 0 0 93,000,000 15,000,000 35,000,000 (339,000,000) (294,000,000)
Other comprehensive income (loss)   (145,000,000) 0 0 102,000,000 14,000,000 23,000,000 (341,000,000) (290,000,000)
Comprehensive (loss) income   $ (296,000,000) $ (9,000,000) $ (27,000,000) $ (1,758,000,000) $ (629,000,000) $ (1,135,000,000) $ (4,667,000,000) $ (3,180,000,000)
Basic and diluted net loss per common share   $ (0.04) $ 0.00 [1]   $ (0.54) $ (0.21) $ (0.38) $ (1.44) $ (0.96)
Weighted Average Number of Shares Outstanding, Basic and Diluted   3,949     3,475 3,013 3,027 3,002 2,995
[1] The sum of the quarterly earnings per share amounts may not equal the annual amounts because of the changes in the weighted average number of shares outstanding during the year.