XML 41 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Significant Transactions (Tables)
6 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2013
Clearwire Acquisition [Member]
   
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block]  
The estimated fair value of the consideration transferred, based on the market price of Clearwire common shares, as determined using the closing price on the NASDAQ as of the Clearwire Acquisition Date, consisted of the following:
Consideration:
 
Cash to acquire the remaining equity interests of Clearwire
$
3,681

Estimated value of Sprint's previously-held equity interests(1)
3,251

Liability to holders of Clearwire equity awards for services provided in the pre-acquisition period(2)
59

Total purchase price to be allocated
$
6,991

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]  
The following table summarizes the preliminary purchase price allocation of consideration in the Clearwire Acquisition:
Preliminary Purchase Price Allocation (in millions):
Current assets
$
778

Property, plant and equipment
1,245

Identifiable intangibles
12,870

Goodwill
423

Other assets
25

Current liabilities
(1,063
)
Long-term debt
(4,288
)
Deferred tax liabilities
(2,130
)
Other liabilities
(869
)
Net assets acquired
$
6,991

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]  
Identifiable intangible assets acquired in the Clearwire Acquisition include the following:
 
Estimated Fair
 Value
 
Weighted Average
Useful Life
 
(in millions)
 
(in years)
Indefinite-lived intangible assets:
 
 
 
Federal Communications Commission (FCC) licenses
$
11,884

 
n/a
 
 
 
 
Intangible assets subject to amortization:
 
 
 
Favorable spectrum and tower leases
986

 
21
 
$
12,870

 
 
Financial Results of Subsidiaries [Table Text Block]
The following supplemental information presents the financial results of Clearwire operations included in the Consolidated Statement of Comprehensive Loss for the period from July 10, 2013 through December 31, 2013:
 
From July 10, 2013 through
December 31, 2013
 
(in millions)
Total revenues
$
340

Net loss
$
(1,017
)
 
SoftBank Merger [Member]
   
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block]  
The estimated fair value of the consideration transferred, based on the market price of Sprint common stock, as determined using the closing price of Sprint common stock on the New York Stock Exchange as of July 11, 2013, and the investments by SoftBank consisted of the following:
Consideration transferred and investments by SoftBank (in millions):
 
Cash consideration paid to Sprint Communications stockholders
$
16,640

Issuance of Sprint Corporation common stock to former Sprint Communications stockholders
5,344

Estimated value of Sprint Corporation equity awards issued to holders of Sprint Communications equity awards for service provided in the pre-combination period
193

Total purchase price to be allocated
22,177

Convertible Bond
3,100

Additional capital contribution made by SoftBank
1,900

Total consideration transferred and investments by SoftBank
$
27,177

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]  
The following table summarizes the preliminary purchase price allocation of consideration transferred:
Preliminary Purchase Price Allocation (in millions):
Current assets
$
8,517

Investments
133

Property, plant and equipment
14,558

Identifiable intangibles
50,626

Goodwill
6,434

Other assets
227

Current liabilities
(10,711
)
Long-term debt
(29,481
)
Deferred tax liabilities
(14,131
)
Other liabilities
(3,995
)
Net assets acquired, prior to conversion of the Bond
22,177

Conversion of Bond
3,100

Net assets acquired, after conversion of the Bond
$
25,277

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]  
Identifiable intangible assets acquired in the SoftBank Merger include the following:
 
Estimated Fair
Value
 
Weighted Average
Useful Life
 
(in millions)
Indefinite-lived intangible assets:
 
 
 
FCC licenses
$
35,723

 
n/a
Trademarks
5,935

 
n/a
Intangible assets subject to amortization:
 
 
 
Customer relationships
6,923

 
8
Other definite-lived intangible assets
 
 
 
Favorable spectrum leases
884

 
23
Favorable tower leases
589

 
6
Trademarks
520

 
34
Other
52

 
10
 
$
50,626

 
 
Business Acquisition, Pro Forma Information [Table Text Block]  
The following unaudited pro forma consolidated results of operations assume that the SoftBank Merger and Clearwire Acquisition were completed as of January 1, 2012 for 2013 and 2012, respectively.
 
Years Ended December 31,
 
2013
 
2012
 
(in millions)
Net operating revenues
$
35,953

 
$
35,918

Net loss
$
(4,290
)
 
$
(5,141
)
Basic loss per common share
$
(1.12
)
 
$
(1.35
)