XML 27 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (USD $)
Share data in Millions, except Per Share data, unless otherwise specified
0 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended
Jul. 10, 2013
Sep. 30, 2013
Sep. 30, 2013
Successor [Member]
Sep. 30, 2013
Successor [Member]
Jul. 10, 2013
Predecessor [Member]
Sep. 30, 2012
Predecessor [Member]
Jul. 10, 2013
Predecessor [Member]
Sep. 30, 2012
Predecessor [Member]
Net operating revenues     $ 7,749,000,000 $ 7,749,000,000 $ 932,000,000 $ 8,763,000,000 $ 18,602,000,000 $ 26,340,000,000
Net operating expenses                
Cost of services and products (exclusive of depreciation and amortization included below)     4,342,000,000 4,342,000,000 567,000,000 5,093,000,000 10,545,000,000 15,189,000,000
Selling, general and administrative     2,259,000,000 2,295,000,000 289,000,000 2,391,000,000 5,067,000,000 7,208,000,000
Severance, exit costs and asset impairments     103,000,000 103,000,000 (5,000,000) 22,000,000 652,000,000 290,000,000
Depreciation     942,000,000 942,000,000 113,000,000 1,411,000,000 3,098,000,000 4,820,000,000
Amortization     461,000,000 461,000,000 8,000,000 77,000,000 147,000,000 230,000,000
Other, net     0 0 0 0 (22,000,000) (282,000,000)
Total costs and expenses     8,107,000,000 8,143,000,000 972,000,000 8,994,000,000 19,487,000,000 27,455,000,000
Operating loss     (358,000,000) (394,000,000) (40,000,000) (231,000,000) (885,000,000) (1,115,000,000)
Other (expense) income                
Interest Expense     (416,000,000) (416,000,000) (275,000,000) (377,000,000) (1,135,000,000) (996,000,000)
Income (Loss) from Equity Method Investments     0 0 (23,000,000) (208,000,000) (482,000,000) (927,000,000)
Equity in losses of unconsolidated investments, net       0     (482,000,000) (927,000,000)
Gain on previously-held equity interests     0 0 2,926,000,000 0 2,926,000,000 0
Other income, net     165,000,000 18,000,000 2,000,000 96,000,000 19,000,000 144,000,000
Nonoperating Income (Expense)     (251,000,000) (398,000,000) 2,630,000,000 (489,000,000) 1,328,000,000 (1,779,000,000)
Loss (income) before income taxes     (609,000,000) (792,000,000) 2,590,000,000 (720,000,000) 443,000,000 (2,894,000,000)
Income tax expense     (90,000,000) (30,000,000) (1,508,000,000) (47,000,000) (1,601,000,000) (110,000,000)
Net (loss) income     (699,000,000) (822,000,000) 1,082,000,000 (767,000,000) (1,158,000,000) (3,004,000,000)
Basic net (loss) income per common share     $ (0.18) $ (0.25) $ 0 $ (0.26) $ (0.38) $ (1.00)
Diluted net (loss) income per common share $ 0 $ 0 $ 0     $ 0 $ 0 $ 0
Weighted Average Number of Shares Outstanding, Basic     3,802 3,318 3,086 3,003 3,027 3,001
Weighted Average Number of Shares Outstanding, Diluted 3,640 3,318 3,802     3,003 3,027 3,001
Other comprehensive (loss) income, net of tax:                
Net unrealized holding gains (losses) on securities and other     4,000,000 4,000,000 (47,000,000) 1,000,000 (12,000,000) (5,000,000)
Net unrecognized net periodic pension and other postretirement benefits     0 0 5,000,000 14,000,000 35,000,000 31,000,000
Other comprehensive income (loss)     4,000,000 4,000,000 (42,000,000) 15,000,000 23,000,000 26,000,000
Comprehensive (loss) income     $ (695,000,000) $ (818,000,000) $ 1,040,000,000 $ (752,000,000) $ (1,135,000,000) $ (2,978,000,000)