EX-12 2 exhibit12.txt EXHIBIT 12 - RATIO OF EARNINGS TO FIXED CHARGES
EXHIBIT (12) COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES Sprint Corporation (Unaudited) Quarters Ended, March 31, ------------------------------- 2004 2003 (millions, except ratios) (as restated) (as restated) -------------------------------------------------------------------------------------------------------------------- Earnings Income from continuing operations before income taxes $ 372 $ 160 Capitalized interest (19) (14) Net losses in equity method investees 12 18 -------------------------------------------------------------------------------------------------------------------- Subtotal 365 164 -------------------------------------------------------------------------------------------------------------------- Fixed charges Interest charges 351 394 Interest factor of operating rents 92 96 -------------------------------------------------------------------------------------------------------------------- Total fixed charges 443 490 -------------------------------------------------------------------------------------------------------------------- Earnings, as adjusted $ 808 $ 654 ------------------------------- Ratio of earnings to fixed charges 1.82 1.33 ------------------------------- Note: The ratios of earnings to fixed charges were computed by dividing fixed charges into the sum of earnings (after certain adjustments) and fixed charges. Earnings include income from continuing operations before income taxes, plus net losses in equity method investees, less capitalized interest. Fixed charges include interest on all debt of continuing operations, including amortization of debt issuance costs, and the interest component of operating rents.