XML 27 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions, Dispositions, Goodwill and Other Intangible Assets (Pro Forma) (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Otis and Carrier    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Business Acquisition, Pro Forma Net Income $ 25,301 $ 25,035
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations, Net of Tax $ 709 $ 1,942
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations, Net of Tax, Per Share, Basic $ 0.47 $ 1.29
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations, Net of Tax, Per Share, Diluted $ 0.47 $ 1.28
Pro Forma Nonrecurring Adjustment, related to Otis and Carrier Separation $ 949 [1] $ (634)
Raytheon Company [Member]    
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]    
Business Acquisition, Pro Forma Net Income 18,451 17,623
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations, Net of Tax $ 1,760 $ 1,599
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations, Net of Tax, Per Share, Basic $ 1.17 $ 1.06
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations, Net of Tax, Per Share, Diluted $ 1.16 $ 1.06
Pro Forma Nonrecurring Adjustment, RTC/Raytheon fees for advisory, legal, accounting services [2] $ 34 $ 0
Pro Forma Nonrecurring Adjustment, Deferred revenue fair value adjustment [3] (4) (9)
Pro Forma Nonrecurring Adjustment, Interest expense related to debt distributions and Raytheon Merger, net [4] 106 131
Pro Forma Nonrecurring Adjustment, Elimination of deferred commission amortization [5] 5 3
Pro Forma Nonrecurring Adjustments, Net $ 1,055 $ (529)
[1] Reflects the impact of the Separation Transactions and Distributions.
[2] Reflects the elimination of transaction-related fees incurred by RTC and Raytheon Company in connection with the Raytheon Merger and assumes all of the fees were incurred during the first quarter of 2019
[3] Reflects the difference between prepayments related to extended arrangements and the preliminary fair value of the assumed performance obligations as they are satisfied.
[4] Reflects a reduction in interest expense as result of RTC's paydown of debt to meet its targeted indebtedness, in connection with the Raytheon Merger.
[5] Reflects the elimination of amortization recognized on deferred commissions that are eliminated in purchase accounting.