XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Note 11 - Notes Payable (Tables)
12 Months Ended
Jun. 30, 2025
Notes Tables  
Schedule of Debt [Table Text Block]

Original

debt

  

Accrued

interest as

of

June 30,

2025

  

Cumulative

Total
balance
settled
through
cash

  

Balance due

as

of

June 30,

2025

  

Interest

rate

 

Inception

Original

due date

                     
$352,400  $269,755  $(20,000) $602,155   10%

August 2017

May 2017*

 80,000   160,000   (82,100)  157,900  

$2,300 per month until repaid

 

November 2019

August 2020*

 90,000   121,600   -   211,600  

$1,600 per month until repaid

 

November 2019

August 2020*

 3,000,000   480,000   -   3,480,000   8%

July 1, 2023

May 1, 2024*

 35,000   4,725   -   39,725   8%

October 23, 2023

August 23, 2024*

 10,000   714   -   10,714   8%

August 8, 2024

June 8, 2025*

 35,000   1,956   -   36,956   8%

October 18, 2024

August 18, 2025**

 50,000   1,501   -   51,501   8%

February 13, 2025

December 13, 2025

 25,000   110   -   25,110   8%

June 10, 2025

April 10, 2026

                     
$3,677,400  $1,040,361  $(102,100) $4,615,661       

Original

debt

  

Accrued

interest as

of

June

30, 2024

  

Cumulative

Total
balance
settled
through
cash

  

Balance due

as

of

June 30,

2024

  

Interest

rate

 

Inception

Original

due date

                     
$352,400  $236,515  $(20,000) $568,915   10%

August 2017

May 2017*

 80,000   132,400   (82,100)  130,300  

$2,300 per month until repaid

 

November 2019

August 2020*

 90,000   102,400   -   192,400  

$1,600 per month until repaid

 

November 2019

August 2020*

 3,000,000   240,000   -   3,240,000   8%

July 1, 2023

May 1, 2024*

 35,000   1,925   -   36,925   8%

October 23, 2023

August 23, 2024**

$3,557,400  $713,240  $(102,100) $4,168,540