XML 38 R23.htm IDEA: XBRL DOCUMENT v3.24.3
Note 10 - Convertible Debentures (Tables)
12 Months Ended
Jun. 30, 2023
Notes Tables  
Convertible Debt [Table Text Block]

Original

debt

  

Total

penalties

  

Accrued

interest as

of

June 30,

2023

  

Total

balance

settled

through

issuance of

shares

  

Balance due as of

June 30, 2023

  

Original

interest rate*

 

Inception

Original due date

$

  

$

  

$

  

$

  

$

       
469,760   369,375   652,718   (599,254)  892,599   12%

May 12, 2017

November 12, 2017

105,000   68,045   456,363   -   629,408   8%

May 19, 2017

November 19, 2017

119,227   249,675   986,862   -   1,355,764   8%

May 18, 2017

November 18, 2017

469,760   220,917   794,593   (431,605)  1,053,665   12%

May 12, 2017

November 12, 2017

105,000   170,240   588,152   -   863,392   8%

May 19, 2017

November 19, 2017

119,227   180,550   811,858   -   1,111,635   8%

May 18, 2017

November 18, 2017

28,750   46,623   160,957   -   236,330   8%

June 23, 2017

December 23, 2017

1,416,724   1,305,425   4,451,503   (1,030,859)  6,142,793       

Original

debt

  

Total

penalties

  

Accrued

interest as

of

June 30,

2022

  

Total balance settled

through

issuance of

shares

  

Balance due as

of

June 30, 2022

  

Original

interest rate*

 

Inception

Original due date

$

  

$

  

$

  

$

  

$

       
469,760   369,375   479,955   (599,254)  719,836   12%

May 12, 2017

November 12, 2017

105,000   68,045   334,543   -   507,588   8%

May 19, 2017

November 19, 2017

119,227   249,675   724,455   -   1,093,357   8%

May 18, 2017

November 18, 2017

693,987   687,095   1,538,953   (599,254)  2,320,781       

Original

debt

  

Total

penalties

  

Accrued

interest as

of

June 30,

2022

  

Total balance settled

through

issuance of

shares

  

Balance due as

of

June 30, 2022

  

Original

Interest rate*

 

Inception

Original due date

$

  

$

  

$

  

$

  

$

       
469,760   220,917   588,380   (431,605)  847,452   12%

May 12, 2017

November 12, 2017

105,000   170,240   419,177   -   694,417   8%

May 19, 2017

November 19, 2017

119,227   180,550   594,299   -   894,076   8%

May 18, 2017

November 18, 2017

28,750   46,623   114,705   -   190,078   8%

June 23, 2017

December 23, 2017

722,737   618,330   1,716,561   (431,605)  2,626,023       
Convertible Debt Reconciliation [Table Text Block]

Balance June 30, 2021

 $4,057,681 

Interest

 $963,123 

Balance, June 30, 2022

 $5,020,804 

Interest

 $1,195,988 

Balance, June 30, 2023

 $6,216,793