XML 47 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 9 - Convertible Debentures (Details Textual) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jan. 16, 2018
Nov. 16, 2017
Aug. 09, 2017
Jun. 23, 2017
Jun. 08, 2017
May 19, 2017
May 18, 2017
May 12, 2017
Mar. 09, 2017
Feb. 09, 2017
May 05, 2016
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Mar. 31, 2018
Mar. 31, 2017
Jun. 30, 2017
Derivative Liability, Current                       $ 1,011,857     $ 1,011,857   $ 988,463
Gain (Loss) on Extinguishment of Debt, Total                       (165,985) $ (42,580)   42,056 $ (76,486)  
Derivative Liability, Total                       1,011,857     1,011,857   988,463
Convertible Debt, Current                       601,581     601,581   162,821
Deferred Costs, Noncurrent, Total                       148,362     148,362   201,432
Fair Value of Warrant Liability                       456,002     456,002  
Fair Value Adjustment of Warrants                             256,002 (54,700)  
Amortization of Debt Discount (Premium)                             53,070  
Amortization of Debt Issuance Costs                             67,771 40,500  
L2 Capital Inc [Member]                                  
Equity Purchase Agreement, Maximum Amount           $ 5,000,000                      
SBI Investments LLC [Member]                                  
Equity Purchase Agreement, Maximum Amount           $ 5,000,000                      
Convertible Debenture Issued to Power Up Lending Group [Member]                                  
Proceeds from Convertible Debt                 $ 35,000 $ 55,000              
Payments of Debt Issuance Costs                 $ 3,500 $ 3,000              
Debt Instrument, Interest Rate, Stated Percentage                                 12.00%
Debt Instrument, Term at Which Debt May be Converted                                 180 days
Debt Instrument, Convertible, Price as a Percentage of Market Price                                 63.00%
Debt Instrument, Convertible, Threshold Trading Days                                 10
Debt Instrument, Convertible, Threshold, Maximum Percentage of Outstanding Shares                                 4.99%
Debt Instrument, Stated Percentage, Interest Rate on Defaulted Principal                                 22.00%
Derivative Liability, Current                                 $ 22,384
Proceeds From Issuance of Convertible Debt, Portion Allocated to Debt Components                                 $ 67,616
Repayments of Convertible Debt     $ 85,979                            
Gain (Loss) on Extinguishment of Debt, Total     $ 73,450                            
Convertible Debenture Issued to Power Up Lending Group [Member] | First 30 Days [Member]                                  
Debt Instrument, Repurchase, Percentage of Outstanding Principal                                 115.00%
Convertible Debenture Issued to Power Up Lending Group [Member] | Debt Repaid From 31 to 60 Days [Member]                                  
Debt Instrument, Repurchase, Percentage of Outstanding Principal                                 120.00%
Convertible Debenture Issued to Power Up Lending Group [Member] | Debt Repaid From 61 to 90 Days [Member]                                  
Debt Instrument, Repurchase, Percentage of Outstanding Principal                                 125.00%
Convertible Debenture Issued to Power Up Lending Group [Member] | Debt Repaid From 91 to 120 Days [Member]                                  
Debt Instrument, Repurchase, Percentage of Outstanding Principal                                 130.00%
Convertible Debenture Issued to Power Up Lending Group [Member] | Debt Repaid From 121 to 150 Days [Member]                                  
Debt Instrument, Repurchase, Percentage of Outstanding Principal                                 135.00%
Convertible Debenture Issued to Power Up Lending Group [Member] | Debt Repaid From 151 to 180 Days [Member]                                  
Debt Instrument, Repurchase, Percentage of Outstanding Principal                                 140.00%
Convertible Debenture Issued to L2 Capital Inc [Member]                                  
Proceeds from Convertible Debt         $ 25,000   $ 75,000 $ 469,760                  
Payments of Debt Issuance Costs             $ 13,200                    
Debt Instrument, Interest Rate, Stated Percentage         8.00%   8.00% 12.00%                  
Debt Instrument, Term at Which Debt May be Converted                                 180 days
Debt Instrument, Convertible, Price as a Percentage of Market Price                                 65.00%
Debt Instrument, Convertible, Threshold Trading Days                                 21
Debt Instrument, Convertible, Threshold, Maximum Percentage of Outstanding Shares                                 9.99%
Debt Instrument, Stated Percentage, Interest Rate on Defaulted Principal                                 24.00%
Payments for Other Issue Discount         $ 2,006   $ 31,027                    
Derivative Liability, Total                           $ 576,901      
Convertible Debt, Total                           $ 97,859      
Equity Purchase Agreement Convertible Debt Issued to L2 Capital Inc [Member]                                  
Debt Instrument, Interest Rate, Stated Percentage           8.00%                      
Debt Instrument, Term at Which Debt May be Converted           180 days                      
Debt Instrument, Convertible, Price as a Percentage of Market Price           67.50%                      
Debt Instrument, Convertible, Threshold Trading Days           20                      
Debt Instrument, Convertible, Threshold, Maximum Percentage of Outstanding Shares           9.99%                      
Debt Instrument, Stated Percentage, Interest Rate on Defaulted Principal           24.00%                      
Debt Instrument, Face Amount           $ 105,000                      
Equity Purchase Agreement Convertible Debt Issued to L2 Capital Inc [Member] | Debt Instrument, Redemption, Period One [Member]                                  
Debt Instrument, Redemption Price, Percentage                           120.00%      
Equity Purchase Agreement Convertible Debt Issued to L2 Capital Inc [Member] | Debt Instrument, Redemption, Period Two [Member]                                  
Debt Instrument, Redemption Price, Percentage                           140.00%      
Convertible Debenture Issued to L2 Capital Inc Due November 12, 2017 and December 8, 2017 [Member] | Debt Instrument, Redemption, Period One [Member]                                  
Debt Instrument, Redemption Price, Percentage                           125.00%      
Convertible Debenture Issued to SBI Investments LLC [Member]                                  
Proceeds from Convertible Debt       $ 25,000     75,000 $ 469,760                  
Payments of Debt Issuance Costs             $ 13,200                    
Debt Instrument, Interest Rate, Stated Percentage       8.00%     8.00% 12.00%                  
Debt Instrument, Term at Which Debt May be Converted                           180 days      
Debt Instrument, Convertible, Price as a Percentage of Market Price                           65.00%      
Debt Instrument, Convertible, Threshold Trading Days                           21      
Debt Instrument, Convertible, Threshold, Maximum Percentage of Outstanding Shares                           9.99%      
Debt Instrument, Stated Percentage, Interest Rate on Defaulted Principal                           24.00%      
Payments for Other Issue Discount       $ 3,750     $ 31,027                    
Derivative Liability, Total                           $ 574,840      
Convertible Debt, Total                           $ 99,920      
Equity Purchase Agreement Convertible Debt Issued to SBI Investments LLC [Member]                                  
Debt Instrument, Interest Rate, Stated Percentage           8.00%                      
Debt Instrument, Term at Which Debt May be Converted           180 days                      
Debt Instrument, Convertible, Price as a Percentage of Market Price           67.50%                      
Debt Instrument, Convertible, Threshold Trading Days           20                      
Debt Instrument, Convertible, Threshold, Maximum Percentage of Outstanding Shares           9.99%                      
Debt Instrument, Stated Percentage, Interest Rate on Defaulted Principal           24.00%                      
Debt Instrument, Face Amount           $ 105,000                      
Equity Purchase Agreement Convertible Debt Issued to SBI Investments LLC [Member] | Debt Instrument, Redemption, Period One [Member]                                  
Debt Instrument, Redemption Price, Percentage                           120.00%      
Equity Purchase Agreement Convertible Debt Issued to SBI Investments LLC [Member] | Debt Instrument, Redemption, Period Two [Member]                                  
Debt Instrument, Redemption Price, Percentage                           140.00%      
Convertible Debenture Issued to SBI Investments LLC Due November 12, 2017 and December 23, 2017 [Member] | Debt Instrument, Redemption, Period One [Member]                                  
Debt Instrument, Redemption Price, Percentage                           125.00%      
JMJ Financial Convertible Debenture [Member]                                  
Proceeds from Convertible Debt   $ 200,000                              
Debt Instrument, Convertible, Threshold, Maximum Percentage of Outstanding Shares 4.99% 4.99%                              
Derivative Liability, Current $ 225,000 $ 200,000                             $ 234,087
Proceeds From Issuance of Convertible Debt, Portion Allocated to Debt Components                                 65,913
Gain (Loss) on Extinguishment of Debt, Total (157,229)                                
Debt Instrument, Term   180 days                              
Interest on Convertible Debt, Net of Tax $ 25,000                                
Amortization of Debt Discount (Premium)                             67,771    
JMJ Financial Convertible Debenture [Member] | Maximum [Member]                                  
Debt Instrument, Convertible, Price as a Percentage of Market Price 50.00% 50.00%                              
Debt Instrument, Convertible, Threshold Trading Days 25 25                              
Debt Instrument, Convertible, Conversion Price $ 0.05 $ 0.05                              
Second Convertible Debenture Issued to JMJ Financial [Member]                                  
Proceeds from Convertible Debt                     $ 900,000            
Payments for Other Issue Discount                     $ 100,000            
Percentage of Upfront Fee                     10.00%            
Convertible Debenture [Member]                                  
Derivative Liability, Current                       1,011,857     1,011,857   988,463
Debt Instrument, Face Amount                       $ 645,789     $ 645,789   $ 1,439,520
Debt Instrument, Convertible, Conversion Price                       $ 0.03     $ 0.03   $ 0.01
Convertible Debt, Current                       $ 601,581     $ 601,581   $ 162,821
Deferred Costs, Noncurrent, Total                       148,362     148,362   $ 201,432
Fair Value of Warrant Liability                       $ 456,002     456,002    
Fair Value Adjustment of Warrants                             256,002 54,700  
Embedded Derivative, Gain (Loss) on Embedded Derivative, Net, Total                             $ (1,113,147) 29,143  
Shares of Common Stock Required to Settle Remaining Tranches of Convertible Debt                       25,691,899     25,691,899   55,374,342
Interest Payable                       $ 50,000     $ 50,000   $ 22,392
Amortization of Debt Discount (Premium)                             1,053,582 $ 433,945  
Amortization of Debt Issuance Costs                             53,070    
Outstanding Debentures [Member]                                  
Embedded Derivative, Loss on Embedded Derivative                             1,070,744    
Extinguished Debenture [Member]                                  
Embedded Derivative, Loss on Embedded Derivative                             $ 42,403