XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash flows used in operating activities:    
Net loss $ (1,922,100) $ (1,461,952)
Items not involving cash    
Accrued interest 16,363
Amortization of debt issuance costs 49,995 61,060
Amortization of deferred finance costs 35,638
Deferred revenues (25,000) (25,000)
Depreciation 3,764 2,232
Fair value loss on derivative financial liabilities 504,946 (34,138)
Fair value loss (gain) on warrant liability 157,009 (38,300)
Interest on convertible debentures 814,822 37,167
Gain on extinguishment of debt (208,041) 33,906
Gain on extinguishment of liabilities (408,009)
Stock-based compensation 89,790
Changes in working capital 507,416 795,947
(443,197) (526,568)
Cash flows used in investing activities:    
Purchase of property, equipment and intangible assets (3,500)
(3,500)
Cash flows from financing activities:    
Proceeds from loans 562,400 92,000
Repayment of loans (110,022)
Proceeds from issuance of common stock 530,355
Repayment of convertible debentures (85,979)
Subscriptions received 14,000
476,421 526,333
Increase (decrease) in cash 33,224 (3,735)
Cash, beginning of period 16,764 47,350
Cash, end of period 49,988 43,615
Supplemental cash flow information:    
Interest paid 957 2,793
Consulting Services [Member]    
Items not involving cash    
Issue shares for services 12,720
Services Other Than Consulting [Member]    
Items not involving cash    
Issue shares for services $ 30,000