XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 9 - Convertible Debentures (Tables)
6 Months Ended
Dec. 31, 2017
Notes Tables  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
   
December 31, 2017
   
June 30, 2017
 
Share price
 
 0.04
0.05
   
 0.04
0.10
 
Conversion price
 
 0.02
0.03
   
 0.02
0.06
 
Expected life (years)
 
 0.50
0.81
   
 0.50
0.81
 
Interest rate
 
 1.02
1.11%
   
 0.80
1.11%
 
Volatility
 
 132.98
158.06%
   
 106.63
158.06%
 
Dividend yield
 
 
N/A
 
   
 
N/A
 
 
Estimated forfeitures
 
 
N/A
 
   
 
N/A
 
 
   
December 31, 2017
   
June
3
0
,
2017
 
Share price
   
0.04
   
 
0.03
 
 
Conversion price
   
0.03
   
 
0.02
 
 
Expected life (years)
   
1.25
   
 0.39
0.64
 
Interest rate
   
1.31%
   
 
1.14%
 
 
Volatility
   
138.98%
   
 152.55
181.43%
 
Dividend yield
   
N/A
   
 
N/A
 
 
Estimated forfeitures
   
N/A
   
 
N/A
 
 
Schedule of Change in Derivative Liability and Warrant [Table Text Block]
   
Derivative liability
 
Balance, June 30, 2017
  $
988,463
 
Derivatives settled upon conversion of debt
   
(541,254
)
Gain on extinguishment of convertible debt
   
(116,038
)
Loss on change in fair value of the derivative
   
504,946
 
Balance, December 31, 2017
  $
836,117