XML 18 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net loss $ (4,639,698) $ (4,432,617)
Items not involving cash    
Depreciation 4,581 3,254
Accrued interest 5,500 0
Settlement of debt 6,220 599,250
Deferred revenues (50,000) (50,000)
Obligation to issue shares for consulting services 55,710 45,720
Stock-based compensation 179,584 184,622
Interest on convertible debentures 511,623 142,790
Fair value loss (gain) on derivative financial liabilities 815,491 (49,724)
Fair value gain on warrant liability (37,500) 0
(Gain) loss on extinguishment of convertible debentures (149,194) 6,577
Net loss on extinguishment of liabilities 0 139,400
Changes in working capital 782,437 (168,579)
Net cash used in operating activities (2,515,246) (3,579,307)
Cash flows from investing activities:    
Deposit 0 (2,500)
Purchase of property, equipment and intangible assets (13,756) (40,947)
Net cash used in investing activities (13,756) (43,447)
Cash flows from financing activities:    
Proceeds from loans 130,000 0
Repayment of loans (221,034) (58,370)
Repayment of promissory notes 0 (24,500)
Proceeds from issuance of common stock 28,000 2,747,380
Proceeds from warrants exercised 889,771 685,989
Subscriptions received 0 107,500
Proceeds from convertible debentures 1,863,950 245,000
Repayment of convertible debentures (231,642) (162,715)
Net cash provided by financing activities 2,459,045 3,540,284
Decrease in cash (69,957) (82,470)
Cash, beginning of year 117,307 199,777
Cash, end of year 47,350 117,307
Supplemental cash flow information:    
Interest paid $ 31,355 $ 14,529