XML 43 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net loss $ (4,432,617) $ (4,526,508)
Items not involving cash    
Depreciation 3,254 417
Stock issued for consulting services 599,250 828,283
Stock-based compensation 184,622 266,243
Interest on convertible debentures 142,790 360,060
Fair value gain on derivative financial liabilities (49,724) 0
Net loss (gain) on extinguishment of liabilities 139,400 (198,654)
Loss on extinguishment of convertible debentures 6,577 150,076
Obligation to issue shares for consulting services 45,720 0
Deferred revenues (50,000) 0
Termination settlement agreement 0 675,000
Redemption of preferred stock 0 71,932
Changes in working capital (168,579) 84,639
Net cash used in operating activities (3,579,307) (2,288,512)
Cash flows from investing activities:    
Deposit (2,500) 0
Purchase of property, equipment and intangible assets (40,947) (28,238)
Net cash used in investment activities (43,447) (28,238)
Cash flows from financing activities:    
Repayment of loan (58,370) 0
Repayment of promissory notes (24,500) (105,000)
Proceeds from promissory notes 0 394,500
Proceeds from issuance of common stock 2,747,380 1,695,696
Proceeds from warrants exercised 685,989 0
Share issue costs 0 (168,010)
Subscriptions received 107,500 158,625
Proceeds from convertible debentures 245,000 345,000
Repayment of convertible debentures (162,715) (321,132)
Preferred stock dividend 0 (15,460)
Net cash provided by financing activities 3,540,284 1,984,219
Increase (decrease) in cash (82,470) (332,531)
Cash, beginning of year 199,777 532,308
Cash, end of year $ 117,307 $ 199,777