XML 69 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Stockholders' Deficit - USD ($)
Common Stock and Paid-in Capital in Excess of Par [Member]
Preferred Stock and Paid-in Capital in Excess of Par [Member]
Promissory Notes Receivable From Shareholders [Member]
Shares Subscriptions and Obligations to Issue Shares [Member]
Accumulated Other Comprehensive Income [Member]
Accumulated Deficit [Member]
Total
Balance at Jun. 30, 2013 $ 41,204,935 $ 237,950 $ (29,737) $ 13,400 $ 46,267 $ (44,079,931) $ (2,607,116)
Balance (in shares) at Jun. 30, 2013 76,748,839 308,538          
Shares issued for              
Services $ 828,283 $ 0 0 0 0 0 828,283
Services (in shares) 2,126,666 0          
Cash:              
Warrants exercised $ 296,321 $ 0 0 0 0 0 296,321
Warrants exercised (in shares) 1,743,030 0          
Private placements $ 1,399,375 $ 0 0 (13,400) 0 0 1,385,975
Private placements (in shares) 8,171,250 0          
Settlement of convertible debentures $ 1,122,933 $ 0 0 0 0 0 1,122,933
Settlement of convertible debentures (in shares) 3,379,734 0          
Settlement of debt $ 1,809,031 $ 0 0 0 0 0 1,809,031
Settlement of debt (in shares) 6,433,772 0          
Preferred shares converted $ 103,567 $ (103,567) 0 0 0 0 0
Preferred shares converted (in shares) 382,151 (103,567)          
Share issue costs $ (168,010) $ 0 0 0 0 0 (168,010)
Share issue costs (in shares) 0 0          
Dividends on preferred stock $ 0 $ 0 0 0 0 (15,460) (15,460)
Redeemable preferred stock $ 0 $ (134,383) 0 0 0 71,932 (62,451)
Redeemable preferred stock (in shares) 0 (204,971)          
Subscriptions received $ 0 $ 0 0 158,625 0 0 158,625
Stock-based compensation 266,243 0 0 0 0 0 266,243
Promissory note written off (29,737) 0 29,737 0 0 0 0
Obligation to issue shares 0 0 0 30,010 0 0 30,010
Net loss for period 0 0 0 0 0 (4,526,508) (4,526,508)
Balance at Jun. 30, 2014 $ 46,832,941 $ 0 0 188,635 46,267 (48,549,967) (1,482,124)
Balance (in shares) at Jun. 30, 2014 98,985,442 0          
Shares issued for              
Services $ 614,500 $ 0 0 (15,250) 0 0 599,250
Services (in shares) 1,515,000 0          
Cash:              
Warrants exercised $ 685,989 $ 0 0 0 0 0 685,989
Warrants exercised (in shares) 2,508,262 0          
Private placements $ 2,906,005 $ 0 0 (158,625) 0 0 2,747,380
Private placements (in shares) 9,968,709 0          
Settlement of debt $ 529,400 $ 0 0 0 0 0 529,400
Settlement of debt (in shares) 717,681 0          
Subscriptions received $ 0 $ 0 0 107,500 0 0 107,500
Stock-based compensation $ 184,622 0 0 0 0 0 184,622
Stock-based compensation (in shares) 675,000            
Obligation to issue shares $ 0 0 0 269,714 0 0 269,714
Net loss for period 0 0 0 0 0 (4,432,617) (4,432,617)
Balance at Jun. 30, 2015 $ 51,753,457 $ 0 $ 0 $ 391,974 $ 46,267 $ (52,982,584) $ (790,886)
Balance (in shares) at Jun. 30, 2015 114,370,094 0