XML 41 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets - USD ($)
Jun. 30, 2015
Jun. 30, 2014
Current assets:    
Cash $ 117,307 $ 199,777
Prepaid expenses 64,541 23,831
Total current assets 181,848 223,608
Deposit 2,500 0
Property and equipment, net 65,514 27,821
Total Assets 249,862 251,429
Current liabilities:    
Accounts payable and accruals 405,652 973,220
Loan payable 32,335 0
Notes payable 0 60,000
Deferred revenue 50,000 50,000
Convertible debentures 94,107 0
Derivative liabilities 87,821 0
Total current liabilities 669,915 1,083,220
Non-current liabilities:    
Notes payable 0 229,500
Deferred revenue, net of current portion 370,833 420,833
Total non-current liabilities 370,833 650,333
Total Liabilities 1,040,748 1,733,553
Stockholders' Deficit    
Preferred stock and paid-in capital in excess of $0.001 par value, 20,000,000 shares authorized, 0 (2014 - 0) issued and outstanding 0 0
Common stock and paid in capital in excess of $0.001 par value, 150,000,000 shares authorized, 114,370,094 (June 30, 2014 - 98,985,442) issued and outstanding 51,753,457 46,832,941
Share subscriptions and obligations to issue shares 391,974 188,635
Accumulated other comprehensive income 46,267 46,267
Accumulated deficit (52,982,584) (48,549,967)
Total stockholders' deficit (790,886) (1,482,124)
Total Liabilities and Stockholders' Deficit $ 249,862 $ 251,429